Origin Energy Limited | ORG | Energy


Performance  |  Valuation  |  Growth  |  Summary |  Balance Sheet  |  Income Statement  |  Cash Flow
A$ in Million except per share figures. Fiscal year ends in June. Figures are consolidated and restated.
  
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
Revenue
Revenue
8,2906578,53410,34412,93514,61914,51811,55011,92313,646
Cost of revenue
Cost of revenue
-7,001-6,748-7,220-8,608-11,150-12,563-12,625-9,625-11,699-11,969
Gross Profit
Gross Profit
1,289
-6,091
1,314
1,736
1,785
2,056
1,893
1,925
224
1,677
Depreciation
Depreciation and amortization
-345-369-408-539-614-695-732-620-603-344
Provision
Provision
0000000000
Other op inc/exp...
Other operating income/expenses
0000000000
Operating income
Operating income
944-6,4609061,1971,1711,3611,1611,305-3791,333
 
           
Interest expense
Interest expense
-220-309-237-191-326-468-453-389-560-553
Other income/exp...
Other income(expense)
207,53916945541289455309280411
Profit before tax
Profit before tax
7447708381,0511,3861,1821,1631,225-6591,191
Income tax & other ta...
Income tax and other taxes
115183196316415339342322-105368
Net income from c...
Net income from continuing operations
629
587
642
735
971
843
821
903
-554
823
Extraordinary & disc...
Extraordinary items & Income from discontinued ops
0000000-14128-174
Minority Interest
Minority Interest
-105-57-68-62-78-83-108-68-13-3
Net Income
Net income
372
6,941
612
186
980
378
530
-658
-589
-2,226
 
           
NI - Preferred Di...
Net Income after Preferred Dividend and Others
3726,941612186980378530-658-589-2,226
Basic shares
Basic shares
8758778789481,0821,0941,1011,1061,5781,754
Diluted Shares
Diluted Shares
8828838829481,0841,0991,1091,1061,5781,754
EPS Basic
EPS Basic in $
0.4257.9100.6970.1960.9060.3460.481-0.595-0.373-1.269
EPS Diluted
EPS Diluted in $
0.422
7.859
0.694
0.196
0.904
0.344
0.478
-0.595
-0.373
-1.269