The a2 Milk Company Ltd · Financials

ASX: A2M · Consumer Defensive · Packaged Foods Reports in NZD

A$6.95
At close 24 Jul 2026

Income Statement, FY16–FY25

Revenue, costs and profitability, exactly as reported in each year's audited accounts. Negative figures shown in (brackets). Figures in NZD, as reported.

10 financial years
Line item FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Revenue
Total Revenue 353M 550M 923M 1.3B 1.7B 1.2B 1.4B 1.6B 1.7B 1.9B
Costs and Expenses
Cost of Revenue (201M) (286M) (458M) (587M) (762M) (695M) (780M) (852M) (907M) (1.0B)
Gross Profit 151M 264M 465M 713M 969M 510M 664M 739M 767M 875M
Operating Expenses (99M) (125M) (184M) (295M) (421M) (394M) (486M) (538M) (564M) (656M)
Operating Income 53M 141M 279M 418M 548M 126M 177M 201M 202M 219M
Other Income/Expenses
Interest Expense (205K) (135K) (138K) (118K) (59K) (71K) (3M) (5M) (4M) (4M)
Profit Before Taxes 52M 139M 283M 422M 553M 119M 181M 223M 238M 289M
Income Tax 22M 49M 88M 128M 165M 39M 67M 78M 84M 97M
Net Income 30M 91M 196M 288M 386M 81M 123M 156M 168M 203M
Per Share Data
Basic EPS 0.044 0.13 0.27 0.39 0.53 0.11 0.16 0.21 0.23 0.28
Diluted EPS 0.043 0.12 0.26 0.39 0.52 0.11 0.16 0.21 0.23 0.28
Shares Outstanding (in millions)
Basic Shares 687M 716M 725M 733M 736M 742M 744M 733M 723M 724M
Diluted Shares 706M 738M 744M 742M 740M 743M 744M 737M 727M 728M

Balance Sheet, FY16–FY25

Assets, liabilities and shareholders' equity at each financial year end. Negative figures shown in (brackets). Figures in NZD, as reported.

10 financial years
Line item FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Current Assets
Cash & Cash Equivalents 69M 121M 340M 465M 854M 875M 887M 802M 969M 1.1B
Short-term Investments
Accounts Receivable 45M 73M 59M 66M 71M 65M 89M 79M 78M 92M
Inventories 53M 28M 64M 108M 147M 112M 140M 193M 180M 139M
Total Current Assets 182M 258M 500M 689M 1.1B 1.1B 1.2B 1.1B 1.3B 1.5B
Non-Current Assets
Property, Plant & Equipment (Net) 8M 8M 10M 10M 17M 231M
Investments 17M 16M 18M 31M 34M
Intangible Assets 16M 13M 15M 13M 14M 15M 109M 108M 111M 111M
Goodwill
Total Non-Current Assets 28M 86M 217M 318M 325M 275M 545M 490M 447M 491M
Total Assets 210M 344M 716M 1.0B 1.5B 1.4B 1.7B 1.6B 1.7B 1.9B
Current Liabilities
Short-term Debt & Overdrafts 41M 15M 39M
Trade Payables 66M 71M 109M 174M 282M 266M 376M 313M 348M 354M
Total Current Liabilities 77M 102M 160M 219M 305M 275M 440M 379M 417M 450M
Non-Current Liabilities
Long-term Debt 66M 67M 38M 39M
Total Non-Current Liabilities 266K 100K 120K 227K 14M 13M 82M 83M 61M 61M
Total Liabilities 77M 102M 161M 219M 319M 288M 522M 462M 478M 511M
Shareholders' Equity
Share Capital 131M 134M 142M 144M 147M 149M 149M 100K 100K 100K
Retained Earnings 4M 95M 291M 578M 964M 1.0B 1.2B 1.3B 1.5B 1.6B
Total Shareholders' Equity 133M 241M 556M 788M 1.1B 1.1B 1.2B 1.1B 1.3B 1.5B
Total Liabilities & Equity 210M 344M 716M 1.0B 1.5B 1.4B 1.7B 1.6B 1.7B 1.9B

Cash Flow, FY16–FY25

Cash generated and spent across operating, investing and financing activities. Negative figures shown in (brackets). Figures in NZD, as reported.

10 financial years
Line item FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Operating Activities
Net Income 30M 91M 196M 288M 386M 81M 123M 156M 168M
Cash from Operating Activities 21M 100M 231M 289M 427M 89M 204M 111M 256M 201M
Investing Activities
Investments in PPE (898K) (2M) (3M) (3M) (6M) (6M) (5M) (10M) (17M) (4M)
Cash from Investing Activities (2M) (51M) (21M) (166M) (29M) (64M) (670M) (14M) (37M) (92M)
Financing Activities
Debt Repayments (2M) 27M (29M) (45M) 39M
Share Repurchases (13M) (13M) (149M)
Dividends Paid (62M)
Cash from Financing Activities 44M 4M 7M 3M (12M) (1M) 10M (178M) (50M) (28M)
Cash Position
Cash at Beginning of Period 6M 69M 121M 340M 465M 854M 875M 437M 352M 519M
Cash at End of Period 69M 121M 340M 465M 854M 875M 437M 352M 519M 600M
Free Cash Flow
Free Cash Flow (Reported) 21M 98M 229M 286M 422M 84M 199M 101M 235M 198M
Free Cash Flow (Calculated) 21M 98M 229M 286M 422M 84M 199M 101M 239M 198M

Analysis

What do a2 Milk's (A2M) revenue and profit margins look like?

Revenue at a2 Milk grew from $352.8M in FY2016 to a first peak of $1,730.7M in FY2020, close to a five-fold increase in four years. Sales then fell to $1,205.0M in FY2021 before rebuilding in every subsequent year, reaching $1,443.7M in FY2022, $1,591.1M in FY2023, $1,673.3M in FY2024 and a new high of $1,899.3M in FY2025.

Profitability has been more volatile than the top line. Gross profit margin rose from 42.9% in FY2016 to 56.0% in FY2020, fell to 42.3% in FY2021, and has since recovered to 46.1% in FY2025. Operating margin tells a starker story, peaking near 32.2% in FY2019 before falling to 10.5% in FY2021 and settling at 11.5% in FY2025, well below its FY2019-FY2020 peak. Net margin followed the same pattern, moving from 22.3% in FY2020 to 6.7% in FY2021 and 10.7% in FY2025, while diluted EPS traced an equivalent path from $0.52 to $0.11 to $0.28 across those same years.

Updated 4 Jul 2026

Is a2 Milk Company's (A2M) balance sheet strong?

The a2 Milk Company's balance sheet has expanded substantially over the past decade, with total assets rising from $210.2M in FY2016 to $1,942.1M in FY2025. Shareholder equity climbed alongside that growth, from $133.1M to $1,451.0M over the same period, while total liabilities reached $511.4M in FY2025. Retained earnings, which stood at just $4.4M in FY2016, had built up to $1,632.1M by FY2025, reflecting an accumulation of reported profits carried on the balance sheet across the nine-year span.

Debt levels remain modest relative to equity. From FY2016 through FY2021 the company carried no short-term or long-term borrowings on its reported balance sheet. Debt first appeared in FY2022, comprising $40.8M in short-term borrowings and $66.2M in long-term loans, and by FY2025 had eased to $39.0M short-term and $38.8M long-term, a combined $77.8M against $1,451.0M of equity, a ratio of roughly 5.4%.

Cash and cash equivalents totaled $1,100.2M in FY2025, up from $69.4M in FY2016, and represented about 56.6% of total assets. With total liabilities equal to roughly 35.2% of equity and minimal reliance on borrowed capital, the reported figures point to a balance sheet with a large cash buffer relative to its debt load.

Updated 5 Jul 2026

How much cash flow does a2 Milk (A2M) generate?

Operating cash flow at a2 Milk grew from $21.5M in FY2016 to a peak of $427.4M in FY2020, before falling sharply to $89.4M in FY2021. It has since partially recovered, reaching $203.8M in FY2022, dipping to $111.3M in FY2023, then climbing to $255.7M in FY2024 and $201.5M in FY2025. Capital expenditure has stayed modest throughout, never exceeding $17.0M in any year (FY2024), leaving free cash flow closely tracking operating cash flow — $197.8M in FY2025 against $201.5M of operating cash generated.

Shareholder returns have come mainly through buybacks rather than dividends for most of the period: the company repurchased $12.7M of stock in FY2020, $13.3M in FY2022 and a much larger $149.1M in FY2023, with no buybacks recorded in FY2024 or FY2025. A cash dividend appeared for the first time in FY2025, with $61.5M paid out, alongside free cash flow of $197.8M that year, indicating the FY2025 dividend was covered several times over by cash generated from operations.

Updated 4 Jul 2026

AI-assisted analysis generated from Craytheon's verified financial data · How this works

Data is general information only, not financial advice. Figures are as reported in company filings (some ASX companies report in USD); share prices are AUD.