Seven West Media Limited | SWM | Media


Performance  |  Valuation  |  Growth  |  Summary |  Balance Sheet  |  Income Statement  |  Cash Flow
A$ in Million except per share figures. Fiscal year ends in June. Figures are consolidated and restated.
  
2011
2012
2013
2014
2015
2016
2017
Revenue
Revenue
7261,9371,8661,8451,7701,7211,674
Cost of revenue
Cost of revenue
-162-666-1,480-1,454-866-733-1,558
Gross Profit
Gross Profit
564
1,272
387
391
904
988
116
Depreciation
Depreciation and amortization
-30-6200-51-450
Provision
Provision
00-289-87-2,065-33-842
Other op inc/exp...
Other operating income/expenses
00000-24-7
Operating income
Operating income
21045398304-1,771292-733
 
        
Interest expense
Interest expense
-44-148-102-78-64-42-40
Other income/exp...
Other income(expense)
0.070.230.26178-37
Profit before tax
Profit before tax
166305-4243-1,827247-766
Income tax & other ta...
Income tax and other taxes
589881946063-21
Net income from c...
Net income from continuing operations
108
207
-85
149
-1,887
184
-745
Extraordinary & disc...
Extraordinary items & Income from discontinued ops
0000000
Minority Interest
Minority Interest
720150000
Net Income
Net income
115
227
-70
149
-1,887
184
-745
 
        
NI - Preferred Di...
Net Income after Preferred Dividend and Others
115227-70149-1,887184-745
Basic shares
Basic shares
3186809779981,0421,5091,507
Diluted Shares
Diluted Shares
3278501,1391,1731,0421,5101,507
EPS Basic
EPS Basic in $
0.3620.333-0.0710.149-1.8110.122-0.494
EPS Diluted
EPS Diluted in $
0.352
0.267
-0.071
0.127
-1.811
0.122
-0.494