Sonic Healthcare Limited | SHL | Health care equipment & services
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million except per share figures. Fiscal year ends in June. Figures are consolidated and restated.
2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Revenue | 2,371 | 3,001 | 2,981 | 3,090 | 3,343 | 3,481 | 3,910 | 4,197 | 5,061 | 5,122 | |
Cost of revenue | -1,893 | -2,422 | -2,437 | -2,520 | -2,719 | -2,832 | -3,175 | -3,488 | -4,172 | -4,231 | |
Gross Profit | 479 | 579 | 544 | 570 | 624 | 649 | 736 | 708 | 889 | 892 | |
Depreciation | -82 | -101 | -108 | -115 | -132 | -141 | -161 | -179 | -220 | -228 | |
Provision | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other op inc/exp... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Operating income | 397 | 478 | 435 | 455 | 492 | 508 | 575 | 529 | 669 | 664 | |
Interest expense | -74 | -87 | -63 | -71 | -77 | -65 | -61 | -56 | -67 | -68 | |
Other income/exp... | 9 | 12 | 14 | 6 | 3 | 3 | 3 | 4 | 4 | 0 | |
Profit before tax | 332 | 403 | 387 | 390 | 418 | 446 | 518 | 477 | 606 | 596 | |
Income tax & other ta... | 81 | 87 | 93 | 96 | 100 | 104 | 127 | 113 | 131 | 133 | |
Net income from c... | 250 | 316 | 294 | 294 | 318 | 341 | 391 | 364 | 475 | 463 | |
Extraordinary & disc... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Minority Interest | -5 | -1 | -0.56 | 0.05 | -2 | -5 | -4 | -6 | -15 | -15 | |
Net Income | 245 | 171 | 293 | 295 | 316 | 335 | 385 | 347 | 464 | 428 | |
NI - Preferred Di... | 245 | 171 | 293 | 295 | 316 | 335 | 385 | 347 | 464 | 428 | |
Basic shares | 327 | 365 | 388 | 388 | 390 | 395 | 400 | 401 | 410 | 417 | |
Diluted Shares | 333 | 370 | 391 | 390 | 392 | 398 | 403 | 404 | 413 | 419 | |
EPS Basic | 0.750 | 0.469 | 0.755 | 0.758 | 0.811 | 0.848 | 0.962 | 0.866 | 1.130 | 1.027 | |
EPS Diluted | 0.735 | 0.463 | 0.750 | 0.755 | 0.807 | 0.843 | 0.955 | 0.859 | 1.123 | 1.021 |