Seek Limited | SEK | Commercial services & supplies
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million except per share figures. Fiscal year ends in June. Figures are consolidated and restated.
2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Revenue | 210 | 282 | 345 | 445 | 527 | 724 | 873 | 1,245 | 1,053 | |
Cost of revenue | -8 | -23 | -30 | -35 | -12 | -29 | -29 | -39 | -64 | |
Gross Profit | 202 | 259 | 315 | 410 | 516 | 695 | 843 | 1,206 | 989 | |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | |
Provision | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other op inc/exp... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -15 | |
Operating income | 85 | 108 | 125 | 151 | 201 | 264 | 293 | 586 | 285 | |
Interest expense | -8 | -6 | -16 | -27 | -29 | -31 | -31 | -42 | -29 | |
Other income/exp... | 5 | 18 | 25 | 60 | 188 | 19 | 122 | 12 | 182 | |
Profit before tax | 82 | 119 | 133 | 184 | 360 | 252 | 384 | 557 | 437 | |
Income tax & other ta... | 25 | 30 | 36 | 47 | 52 | 53 | 69 | 157 | 75 | |
Net income from c... | 57 | 90 | 97 | 137 | 308 | 198 | 315 | 399 | 362 | |
Extraordinary & disc... | 0 | 0 | 0 | 0 | 6 | 25 | 0 | 0 | 0 | |
Minority Interest | -1 | 0 | 0.97 | -6 | -14 | -28 | -34 | -42 | -22 | |
Net Income | 55 | 90 | 98 | 132 | 300 | 196 | 281 | 357 | 340 | |
NI - Preferred Di... | 55 | 90 | 98 | 132 | 300 | 196 | 281 | 354 | 338 | |
Basic shares | 294 | 336 | 337 | 337 | 337 | 339 | 343 | 344 | 348 | |
Diluted Shares | 296 | 338 | 338 | 338 | 340 | 344 | 348 | 347 | 350 | |
EPS Basic | 0.188 | 0.266 | 0.290 | 0.391 | 0.890 | 0.576 | 0.821 | 1.026 | 0.973 | |
EPS Diluted | 0.187 | 0.265 | 0.289 | 0.389 | 0.883 | 0.568 | 0.809 | 1.017 | 0.966 |