Lend Lease Group | LLC | Real estate
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million except per share figures. Fiscal year ends in June. Figures are consolidated and restated.
2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | ||
Revenue | 14,440 | 14,596 | 10,419 | 8,848 | 11,329 | 11,938 | 13,883 | 13,216 | 15,018 | |
Cost of revenue | -14,133 | -14,482 | -10,157 | -8,395 | -11,272 | -11,922 | -12,933 | -12,664 | -14,522 | |
Gross Profit | 307 | 114 | 262 | 453 | 57 | 15 | 950 | 552 | 496 | |
Depreciation | -27 | -33 | -40 | -52 | -77 | -87 | -88 | -80 | -83 | |
Provision | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other op inc/exp... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Operating income | 280 | 82 | 222 | 401 | -21 | -72 | 862 | 473 | 413 | |
Interest expense | -86 | -100 | -94 | -125 | -122 | -125 | -144 | -137 | -126 | |
Other income/exp... | 309 | 247 | 301 | 348 | 689 | 777 | 280 | 334 | 345 | |
Profit before tax | 503 | 228 | 429 | 624 | 546 | 581 | 999 | 670 | 632 | |
Income tax & other ta... | 63 | -67 | 103 | 138 | 28 | 24 | 175 | 149 | 165 | |
Net income from c... | 441 | 295 | 326 | 486 | 519 | 557 | 823 | 520 | 467 | |
Extraordinary & disc... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Minority Interest | 6 | 12 | -3 | -0.4 | -2 | -0.9 | -0.4 | -0.3 | 0.1 | |
Net Income | 265 | -654 | 346 | 493 | 498 | 552 | 823 | 619 | 698 | |
NI - Preferred Di... | 265 | -654 | 346 | 493 | 498 | 552 | 823 | 619 | 698 | |
Basic shares | 378 | 405 | 474 | 537 | 541 | 543 | 546 | 550 | 553 | |
Diluted Shares | 371 | 397 | 497 | 567 | 541 | 543 | 546 | 550 | 553 | |
EPS Basic | 0.702 | -1.614 | 0.729 | 0.917 | 0.921 | 1.017 | 1.508 | 1.124 | 1.263 | |
EPS Diluted | 0.716 | -1.614 | 0.695 | 0.869 | 0.921 | 1.017 | 1.508 | 1.124 | 1.263 |