Harvey Norman Holdings Limited Income Statement

Harvey Norman Holdings Limited | HVN | Retailing

Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow

A$ in Million except per share figures. Fiscal year ends in June. Figures are consolidated and restated.

		2008	2009	2010	2011	2012	2013	2014	2015	2016	2017
Revenue		2,516	2,470	2,436	2,637	2,462	2,347	2,538	2,710	3,019	3,054
Cost of revenue		-1,976	-1,963	-1,887	-2,197	-2,081	-1,990	-2,121	-2,238	-2,464	-2,423
Gross Profit		541	506	549	439	380	357	418	471	554	631
Depreciation		-84	-91	-83	-89	-88	-90	-78	-78	-79	-78
Provision		0	0	0	0	0	0	0	0	0	0
Other op inc/exp...		0	0	0	0	0	0	0	0	0	0
Operating income		456	415	467	350	292	268	340	394	476	553

Interest expense		-33	-35	-34	-43	-49	-46	-36	-33	-29	-20
Other income/exp...		8	6	6	42	18	40	9	9	8	5
Profit before tax		432	387	439	349	260	262	313	369	455	538
Income tax & other ta...		131	131	142	107	61	66	92	107	128	154
Net income from c...		300	255	297	242	199	196	220	263	327	384
Extraordinary & disc...		0	0	0	0	0	0	0	0	0	0
Minority Interest		-5	-5	-7	-7	-4	-2	-0.54	-0.82	-3	-4
Net Income		358	214	231	252	172	142	212	268	349	449

NI - Preferred Di...		358	214	231	252	172	142	212	268	349	449
Basic shares		1,062	1,062	1,062	1,062	1,062	1,062	1,062	1,094	1,112	1,113
Diluted Shares		1,065	1,062	1,062	1,062	1,062	1,063	1,076	1,095	1,112	1,114
EPS Basic		0.338	0.202	0.218	0.237	0.162	0.134	0.199	0.245	0.314	0.403
EPS Diluted		0.337	0.202	0.218	0.237	0.162	0.134	0.197	0.245	0.314	0.403