Fairfax Media Limited | FXJ | Media
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million except per share figures. Fiscal year ends in June. Figures are consolidated and restated.
2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Revenue |  | 2,901 | 2,599 | 2,479 | 2,466 | 2,328 | 2,034 | 1,973 | 1,867 | 1,811 | 1,743 |
Cost of revenue | | -2,099 | -2,097 | -1,839 | -1,858 | -1,822 | -1,996 | -1,660 | -1,578 | -1,611 | -1,437 |
Gross Profit | | 802 | 502 | 640 | 607 | 506 | 38 | 313 | 289 | 200 | 305 |
Depreciation | | -108 | -118 | -114 | -114 | -108 | -101 | -94 | -65 | -70 | -41 |
Provision | | 0 | -569 | -6 | 0 | 0 | 0 | 0 | 0 | -1,153 | 0 |
Other op inc/exp... | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating income | | 693 | -185 | 520 | 493 | 399 | -63 | 219 | 224 | -1,023 | 264 |
Interest expense | | -212 | -179 | -136 | -119 | -123 | -67 | -25 | -27 | -18 | -16 |
Other income/exp... | | 42 | 12 | 14 | 11 | 11 | 12 | 15 | 11 | 28 | 6 |
Profit before tax | | 523 | -351 | 397 | 385 | 287 | -118 | 209 | 208 | -1,013 | 255 |
Income tax & other ta... | | 136 | 30 | 115 | 100 | 75 | 50 | 50 | 60 | -251 | 64 |
Net income from c... | | 387 | -381 | 282 | 285 | 212 | -168 | 158 | 148 | -762 | 191 |
Extraordinary & disc... | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Minority Interest | | -0.61 | 1 | -0.26 | -1 | -7 | -15 | -0.74 | -4 | -10 | -13 |
Net Income | | 387 | -380 | 282 | -391 | -2,732 | -328 | 224 | 83 | -773 | 84 |
NI - Preferred Di... | | 387 | -380 | 282 | -391 | -2,732 | -328 | 224 | 83 | -773 | 84 |
Basic shares | | 1,506 | 1,833 | 2,352 | 2,352 | 2,352 | 2,352 | 2,352 | 2,370 | 2,323 | 2,299 |
Diluted Shares | | 1,605 | 2,081 | 2,564 | 2,352 | 2,352 | 2,352 | 2,352 | 2,370 | 2,340 | 2,299 |
EPS Basic | | 0.257 | -0.207 | 0.120 | -0.166 | -1.162 | -0.140 | 0.095 | 0.035 | -0.333 | 0.036 |
EPS Diluted | | 0.241 | -0.207 | 0.110 | -0.166 | -1.162 | -0.140 | 0.095 | 0.035 | -0.333 | 0.036 |