Dexus Property Group Income Statement

Dexus Property Group | DXS | Real estate

Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow

A$ in Million except per share figures. Fiscal year ends in June. Figures are consolidated and restated.

		2008	2009	2010	2011	2012	2013	2014	2015	2016	2017
Revenue		741	2,734	1,025	692	679	826	851	876	972	992
Cost of revenue		-265	-2,214	-516	-245	-253	-247	-315	-420	-470	-500
Gross Profit		476	519	509	447	426	579	536	456	502	492
Depreciation		-3	-5	-4	-4	-3	-3	-2	-3	-6	-8
Provision		0	0	0	0	0	0	0	0	0	0
Other op inc/exp...		0	0	0	0	0	0	0	0	0	0
Operating income		473	515	506	443	423	576	534	454	496	485

Interest expense		-169	-135	-191	-53	-262	-99	-190	-192	-171	-108
Other income/exp...		8	3	1	2	148	4	0.2	0.4	0.6	0.6
Profit before tax		312	383	316	392	309	482	344	262	326	377
Income tax & other ta...		8	13	-30	21	-14	0.65	13	25	43	41
Net income from c...		304	371	346	370	323	481	331	236	282	336
Extraordinary & disc...		0	0	0	0	0	0	0.8	0	0	0
Minority Interest		-5	-4	-26	32	12	38	58	252	526	470
Net Income		438	-1,459	31	553	351	522	407	619	1,260	1,264

NI - Preferred Di...		438	-1,459	31	553	351	522	407	619	1,260	1,264
Basic shares		494	618	796	806	806	786	820	915	969	968
Diluted Shares		494	618	796	806	806	786	820	915	969	968
EPS Basic		0.888	-2.363	0.039	0.686	0.435	0.664	0.496	0.676	1.301	1.305
EPS Diluted		0.888	-2.363	0.039	0.686	0.435	0.664	0.496	0.676	1.301	1.305