Duet Group | DUE | Utilities
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million except per share figures. Fiscal year ends in June. Figures are consolidated and restated.
2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | ||
Revenue |  | 957 | 1,012 | 1,092 | 1,189 | 1,220 | 1,264 | 1,241 | 1,281 | 1,622 |
Cost of revenue | | -292 | -293 | -322 | -320 | -428 | -440 | -418 | -506 | -650 |
Gross Profit | | 665 | 719 | 770 | 869 | 792 | 825 | 823 | 775 | 972 |
Depreciation | | -160 | -169 | -176 | -214 | -234 | -254 | -266 | -277 | -394 |
Provision | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other op inc/exp... | | 0 | 0 | 0 | 0 | 0 | -111 | -2 | 0 | 0 |
Operating income | | 381 | 417 | 559 | 534 | 495 | 441 | 536 | 498 | 578 |
Interest expense | | -349 | -373 | -438 | -505 | -466 | -440 | -445 | -422 | -381 |
Other income/exp... | | 55 | -93 | 58 | 44 | 17 | 49 | 10 | 9 | 17 |
Profit before tax | | 87 | -49 | 179 | 73 | 46 | 50 | 102 | 86 | 213 |
Income tax & other ta... | | 12 | 1 | 5 | -115 | 2 | 30 | -91 | 19 | -4 |
Net income from c... | | 75 | -50 | 174 | 188 | 44 | 20 | 193 | 67 | 217 |
Extraordinary & disc... | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Minority Interest | | -56 | 23 | -132 | -120 | 33 | -30 | -132 | 2 | -21 |
Net Income | | 18 | -27 | 42 | 69 | 77 | -11 | 61 | 48 | 196 |
NI - Preferred Di... | | 18 | -27 | 42 | 69 | 77 | -11 | 61 | 48 | 196 |
Basic shares | | 604 | 674 | 862 | 894 | 1,071 | 1,144 | 1,256 | 1,417 | 2,266 |
Diluted Shares | | 604 | 674 | 862 | 894 | 1,071 | 1,144 | 1,256 | 1,417 | 2,266 |
EPS Basic | | 0.031 | -0.039 | 0.049 | 0.077 | 0.072 | -0.009 | 0.049 | 0.034 | 0.086 |
EPS Diluted | | 0.031 | -0.039 | 0.049 | 0.077 | 0.072 | -0.009 | 0.049 | 0.034 | 0.086 |