Dominos Pizza Enterprises Limited | DMP | Consumer services
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million except per share figures. Fiscal year ends in June. Figures are consolidated and restated.
2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Revenue | 239 | 237 | 246 | 266 | 297 | 592 | 708 | 938 | 1,090 | |
Cost of revenue | -212 | -206 | -209 | -220 | -243 | -497 | -581 | -760 | -875 | |
Gross Profit | 27 | 31 | 38 | 46 | 55 | 94 | 127 | 178 | 215 | |
Depreciation | -6 | -8 | -9 | -10 | -13 | -22 | -27 | -38 | -46 | |
Provision | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other op inc/exp... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Operating income | 20 | 23 | 29 | 36 | 42 | 73 | 100 | 140 | 169 | |
Interest expense | -2 | -0.8 | -0.73 | -0.45 | -0.41 | -2 | -2 | -3 | -4 | |
Other income/exp... | 2 | 1 | 0.22 | -1 | 1 | 0.64 | 0.76 | 1 | 2 | |
Profit before tax | 20 | 24 | 29 | 34 | 43 | 71 | 98 | 139 | 166 | |
Income tax & other ta... | 5 | 6 | 8 | 11 | 12 | 22 | 29 | 39 | 45 | |
Net income from c... | 15 | 18 | 20 | 24 | 30 | 49 | 68 | 99 | 121 | |
Extraordinary & disc... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | -3 | -4 | -4 | -3 | |
Net Income | 15 | 18 | 21 | 27 | 29 | 42 | 64 | 82 | 103 | |
NI - Preferred Di... | 15 | 18 | 21 | 27 | 29 | 42 | 64 | 82 | 103 | |
Basic shares | 68 | 68 | 68 | 69 | 73 | 84 | 86 | 87 | 89 | |
Diluted Shares | 68 | 69 | 69 | 70 | 71 | 85 | 88 | 89 | 90 | |
EPS Basic | 0.226 | 0.262 | 0.313 | 0.389 | 0.391 | 0.505 | 0.742 | 0.944 | 1.160 | |
EPS Diluted | 0.225 | 0.259 | 0.309 | 0.384 | 0.405 | 0.498 | 0.728 | 0.922 | 1.147 |