Duluxgroup Limited Income Statement

Duluxgroup Limited | DLX | Materials, commodities

Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow

A$ in Million except per share figures. Fiscal year ends in September. Figures are consolidated and restated.

		2010	2011	2012	2013	2014	2015	2016	2017
Revenue		776	996	1,088	1,495	1,614	1,693	1,719	1,789
Cost of revenue		-434	-612	-947	-1,315	-1,400	-1,470	-1,486	-1,543
Gross Profit		342	384	141	180	214	222	233	245
Depreciation		-16	-20	-23	-32	-35	-35	-32	-31
Provision		0	0	0	0	0	0	0	0
Other op inc/exp...		-21	-30	0	0	0	0	0	0
Operating income		97	71	117	148	179	187	201	214

Interest expense		-14	-24	-22	-28	-27	-22	-20	-17
Other income/exp...		2	69	0.49	0.37	0.6	0.36	0.22	0.19
Profit before tax		86	116	96	120	153	166	181	197
Income tax & other ta...		24	23	25	38	47	43	52	57
Net income from c...		61	93	71	83	105	123	129	140
Extraordinary & disc...		0	0	0	0	0	0	0	0
Minority Interest		0	0	3	11	2	1	1	3
Net Income		61	93	89	77	105	113	130	143

NI - Preferred Di...		61	93	89	77	105	113	130	143
Basic shares		362	362	362	365	372	380	383	383
Diluted Shares		363	363	362	373	380	386	389	389
EPS Basic		0.169	0.257	0.247	0.211	0.281	0.296	0.341	0.373
EPS Diluted		0.169	0.257	0.247	0.206	0.275	0.292	0.335	0.367