Crown Resorts Limited Income Statement

Crown Resorts Limited | CWN | Consumer services

Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow

A$ in Million except per share figures. Fiscal year ends in June. Figures are consolidated and restated.

		2008	2009	2010	2011	2012	2013	2014	2015	2016	2017
Revenue		2,028	2,195	2,342	2,401	2,798	2,882	3,078	3,465	4,203	5,170
Cost of revenue		-1,641	-1,611	-1,718	-1,731	-1,858	-1,986	-1,978	-2,565	-3,260	-4,308
Gross Profit		388	584	623	669	940	896	1,100	900	943	862
Depreciation		-133	-148	-163	-196	-218	-238	-245	-263	-283	-297
Provision		0	0	0	0	0	0	0	0	0	0
Other op inc/exp...		0	0	0	0	0	0	0	0	0	0
Operating income		255	436	460	474	722	657	855	637	661	565

Interest expense		-133	-187	-84	-76	-114	-133	-116	-132	-216	-144
Other income/exp...		133	95	11	9	12	54	17	20	16	10
Profit before tax		255	344	387	407	620	578	756	525	461	431
Income tax & other ta...		118	72	95	71	106	87	116	85	73	127
Net income from c...		137	272	292	336	513	491	640	440	388	304
Extraordinary & disc...		0	0	0	0	0	0	0	0	0	0
Minority Interest		0	0	0	0	0	0	0	7	5	41
Net Income		3,330	-1,198	292	336	513	396	656	385	949	1,866

NI - Preferred Di...		3,330	-1,198	292	336	513	396	656	385	949	1,866
Basic shares		689	718	758	758	736	728	728	728	728	726
Diluted Shares		689	718	758	758	736	728	728	728	728	726
EPS Basic		4.832	-1.669	0.385	0.443	0.698	0.543	0.900	0.529	1.303	2.570
EPS Diluted		4.832	-1.669	0.385	0.443	0.698	0.543	0.900	0.529	1.303	2.570