Caltex Australia Limited | CTX | Energy
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million except per share figures. Fiscal year ends in December. Figures are consolidated and restated.
2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | ||
Revenue |  | 17,740 | 18,672 | 22,105 | 23,262 | 24,676 | 24,231 | 20,027 | 17,933 |
Cost of revenue | | -16,616 | -17,600 | -20,904 | -21,959 | -22,792 | -22,730 | -18,038 | -15,940 |
Gross Profit | | 1,125 | 1,071 | 1,201 | 1,302 | 1,884 | 1,502 | 1,989 | 1,993 |
Depreciation | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision | | 0 | 0 | -1,553 | 0 | 0 | 0 | 0 | 0 |
Other op inc/exp... | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 |
Operating income | | 136 | 209 | -1,241 | -112 | 857 | 162 | 814 | 933 |
Interest expense | | -30 | -59 | -69 | -99 | -98 | -120 | -77 | -80 |
Other income/exp... | | 341 | 292 | 288 | 298 | -24 | -12 | 2 | 7 |
Profit before tax | | 448 | 442 | -1,022 | 87 | 736 | 30 | 740 | 861 |
Income tax & other ta... | | 133 | 124 | -309 | 29 | 207 | 8 | 217 | 253 |
Net income from c... | | 315 | 318 | -713 | 58 | 529 | 23 | 523 | 608 |
Extraordinary & disc... | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Minority Interest | | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 |
Net Income | | 315 | 318 | -713 | 58 | 529 | 23 | 522 | 609 |
NI - Preferred Di... | | 315 | 318 | -713 | 58 | 529 | 23 | 522 | 609 |
Basic shares | | 270 | 270 | 270 | 270 | 270 | 270 | 270 | 263 |
Diluted Shares | | 270 | 270 | 270 | 270 | 270 | 270 | 270 | 263 |
EPS Basic | | 1.166 | 1.178 | -2.642 | 0.213 | 1.958 | 0.084 | 1.932 | 2.316 |
EPS Diluted | | 1.166 | 1.178 | -2.642 | 0.213 | 1.958 | 0.084 | 1.932 | 2.316 |