Csr Limited | CSR | Materials, commodities
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million except per share figures. Fiscal year ends in March. Figures are consolidated and restated.
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Revenue | 1,934 | 1,855 | 1,682 | 1,779 | 2,063 | 2,330 | 2,496 | |
Cost of revenue | -1,626 | -1,609 | -1,520 | -1,576 | -1,736 | -1,957 | -2,101 | |
Gross Profit | 308 | 246 | 162 | 203 | 326 | 373 | 395 | |
Depreciation | -96 | -90 | -89 | -77 | -78 | -83 | -89 | |
Provision | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other op inc/exp... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Operating income | 212 | 157 | 73 | 126 | 249 | 289 | 306 | |
Interest expense | -68 | -30 | -25 | -21 | -21 | -21 | -13 | |
Other income/exp... | 11 | 7 | 3 | 3 | 3 | 3 | 4 | |
Profit before tax | 155 | 134 | 50 | 107 | 231 | 271 | 297 | |
Income tax & other ta... | 42 | 23 | 6 | 24 | 63 | 73 | 85 | |
Net income from c... | 113 | 110 | 44 | 83 | 168 | 198 | 212 | |
Extraordinary & disc... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Minority Interest | -31 | -20 | -11 | -11 | -21 | -27 | -27 | |
Net Income | 503 | 76 | -147 | 88 | 126 | 142 | 178 | |
NI - Preferred Di... | 503 | 76 | -147 | 88 | 126 | 142 | 178 | |
Basic shares | 506 | 506 | 506 | 506 | 504 | 505 | 504 | |
Diluted Shares | 506 | 506 | 506 | 506 | 504 | 508 | 507 | |
EPS Basic | 0.996 | 0.151 | -0.290 | 0.174 | 0.249 | 0.282 | 0.353 | |
EPS Diluted | 0.996 | 0.151 | -0.290 | 0.174 | 0.249 | 0.280 | 0.351 |