Bluescope Steel Limited | BSL | Materials, commodities
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million except per share figures. Fiscal year ends in June. Figures are consolidated and restated.
2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Revenue |  | 8,626 | 9,147 | 8,583 | 7,485 | 8,198 | 8,596 | 9,960 | 10,915 |
Cost of revenue | | -8,043 | -8,899 | -8,210 | -7,169 | -7,624 | -7,961 | -9,086 | -9,458 |
Gross Profit | | 583 | 248 | 373 | 317 | 573 | 635 | 874 | 1,457 |
Depreciation | | -350 | -356 | -323 | -316 | -328 | -343 | -388 | -380 |
Provision | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other op inc/exp... | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating income | | 233 | -108 | 49 | 1 | 246 | 292 | 486 | 1,077 |
Interest expense | | -112 | -106 | -120 | -83 | -68 | -77 | -109 | -90 |
Other income/exp... | | 9 | 7 | 3 | 4 | 4 | 4 | 5 | 6 |
Profit before tax | | 130 | -206 | -68 | -78 | 181 | 219 | 382 | 993 |
Income tax & other ta... | | -26 | -102 | 148 | 37 | 26 | 48 | 126 | 292 |
Net income from c... | | 156 | -105 | -216 | -115 | 155 | 171 | 255 | 701 |
Extraordinary & disc... | | 6 | 1 | 0 | 0 | -0.3 | 2 | -0.6 | 15 |
Minority Interest | | -14 | -14 | -16 | -22 | -42 | -41 | -63 | -58 |
Net Income | | 126 | -1,054 | -1,084 | -86 | -82 | 136 | 354 | 716 |
NI - Preferred Di... | | 126 | -1,054 | -1,084 | -86 | -82 | 136 | 354 | 716 |
Basic shares | | 362 | 362 | 445 | 558 | 559 | 561 | 570 | 571 |
Diluted Shares | | 304 | 306 | 445 | 558 | 559 | 578 | 588 | 589 |
EPS Basic | | 0.348 | -2.913 | -2.437 | -0.154 | -0.148 | 0.243 | 0.621 | 1.253 |
EPS Diluted | | 0.415 | -2.913 | -2.437 | -0.154 | -0.148 | 0.236 | 0.601 | 1.216 |