Beach Energy Limited | BPT | Energy
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million except per share figures. Fiscal year ends in June. Figures are consolidated and restated.
2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Revenue |  | 702 | 985 | 548 | 524 | 665 | 730 | 1,077 | 742 | 569 | 715 |
Cost of revenue | | -451 | -673 | -452 | -384 | -389 | -401 | -516 | -753 | -1,042 | -402 |
Gross Profit | | 251 | 312 | 96 | 141 | 276 | 329 | 561 | -11 | -473 | 313 |
Depreciation | | -130 | -169 | -114 | -102 | -109 | -127 | -185 | -222 | -58 | -58 |
Provision | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other op inc/exp... | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating income | | 121 | 143 | -19 | 39 | 167 | 202 | 376 | -233 | -530 | 255 |
Interest expense | | -33 | -25 | -6 | -6 | -15 | -24 | -27 | -15 | -24 | -21 |
Other income/exp... | | -49 | 8 | 6 | 9 | 8 | 16 | 14 | 9 | 4 | 7 |
Profit before tax | | 39 | 125 | -19 | 42 | 160 | 194 | 363 | -240 | -550 | 241 |
Income tax & other ta... | | 11 | 61 | 8 | -24 | 38 | 54 | 104 | 30 | -32 | -80 |
Net income from c... | | 27 | 64 | -26 | 65 | 122 | 141 | 259 | -270 | -518 | 321 |
Extraordinary & disc... | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Minority Interest | | 0 | 0 | 0.32 | 0.66 | 0.88 | 0 | 0 | 0 | 0 | 0 |
Net Income | | 64 | 260 | 33 | -97 | 165 | 154 | 102 | -514 | -589 | 388 |
NI - Preferred Di... | | 64 | 260 | 33 | -97 | 165 | 154 | 102 | -514 | -589 | 388 |
Basic shares | | 895 | 1,033 | 1,071 | 1,098 | 1,144 | 1,263 | 1,280 | 1,297 | 1,488 | 1,866 |
Diluted Shares | | 895 | 1,033 | 1,071 | 1,098 | 1,161 | 1,310 | 1,307 | 1,297 | 1,488 | 1,869 |
EPS Basic | | 0.071 | 0.252 | 0.031 | -0.088 | 0.144 | 0.122 | 0.080 | -0.396 | -0.396 | 0.208 |
EPS Diluted | | 0.071 | 0.252 | 0.031 | -0.088 | 0.142 | 0.117 | 0.078 | -0.396 | -0.396 | 0.207 |