Brickworks Limited | BKW | Materials, commodities
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million except per share figures. Fiscal year ends in July. Figures are consolidated and restated.
2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Revenue | 593 | 659 | 637 | 556 | 614 | 674 | 727 | 828 | 843 | |
Cost of revenue | -399 | -485 | -481 | -424 | -454 | -506 | -536 | -604 | -569 | |
Gross Profit | 194 | 174 | 157 | 132 | 160 | 168 | 191 | 223 | 274 | |
Depreciation | -28 | -26 | -27 | -25 | -26 | -25 | -25 | -27 | -28 | |
Provision | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other op inc/exp... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Operating income | 167 | 148 | 130 | 107 | 135 | 143 | 166 | 196 | 246 | |
Interest expense | -36 | -24 | -21 | -25 | -19 | -18 | -19 | -14 | -12 | |
Other income/exp... | 2 | 2 | 2 | 1 | 0.48 | 0.25 | 0.28 | 0.44 | 0.22 | |
Profit before tax | 133 | 126 | 111 | 83 | 116 | 125 | 146 | 182 | 234 | |
Income tax & other ta... | 19 | 16 | 10 | 4 | 16 | 24 | 26 | 35 | 37 | |
Net income from c... | 114 | 110 | 101 | 79 | 100 | 101 | 120 | 147 | 196 | |
Extraordinary & disc... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Income | 305 | 139 | 143 | 43 | 85 | 103 | 78 | 78 | 186 | |
NI - Preferred Di... | 305 | 139 | 143 | 43 | 85 | 103 | 78 | 78 | 186 | |
Basic shares | 133 | 144 | 147 | 148 | 148 | 148 | 148 | 149 | 149 | |
Diluted Shares | 136 | 144 | 147 | 148 | 148 | 148 | 148 | 149 | 149 | |
EPS Basic | 2.298 | 0.967 | 0.967 | 0.293 | 0.576 | 0.694 | 0.526 | 0.526 | 1.249 | |
EPS Diluted | 2.251 | 0.967 | 0.967 | 0.293 | 0.576 | 0.694 | 0.526 | 0.526 | 1.249 |