Blackmores Limited Income Statement

Blackmores Limited | BKL | Household & personal products

Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow

A$ in Million except per share figures. Fiscal year ends in June. Figures are consolidated and restated.

		2008	2009	2010	2011	2012	2013	2014	2015	2016	2017
Revenue		180	202	217	237	262	328	348	473	718	693
Cost of revenue		-151	-169	-176	-191	-215	-283	-302	-393	-566	-599
Gross Profit		29	33	41	46	47	45	46	80	152	95
Depreciation		-2	-2	-4	-5	-5	-6	-6	-6	-7	-8
Provision		0	0	0	0	0	0	0	0	0	0
Other op inc/exp...		0	0	0	0	0	0	0	0	0	0
Operating income		27	30	37	42	42	39	40	74	145	86

Interest expense		-0.44	-1	-2	-2	-3	-5	-5	-5	-2	-5
Other income/exp...		0.5	0.27	0.43	0.16	0.17	0.17	0.31	0.42	0.46	0.38
Profit before tax		27	29	35	39	39	34	35	69	143	82
Income tax & other ta...		8	8	10	12	11	9	10	22	43	24
Net income from c...		19	21	24	27	28	25	25	47	100	58
Extraordinary & disc...		0	0	0	0	0	0	0	0	0	0
Minority Interest		0	0	0	0	0	0	0	0	-0.01	0.99
Net Income		19	21	24	27	28	25	25	47	100	59

NI - Preferred Di...		19	21	24	27	28	25	25	47	100	59
Basic shares		16	16	17	17	17	17	17	17	17	17
Diluted Shares		16	16	17	17	17	17	17	17	17	17
EPS Basic		1.184	1.275	1.468	1.632	1.658	1.479	1.492	2.707	5.806	3.426
EPS Diluted		1.181	1.272	1.464	1.629	1.658	1.479	1.492	2.691	5.759	3.401