Bega Cheese Limited Income Statement

Bega Cheese Limited | BGA | Food, beverage & tobacco

Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow

A$ in Million except per share figures. Fiscal year ends in June. Figures are consolidated and restated.

		2011	2012	2013	2014	2015	2016	2017
Revenue		932	927	1,004	1,069	1,113	1,196	1,227
Cost of revenue		-832	-811	-874	-951	-992	-1,043	-1,072
Gross Profit		100	115	130	118	121	153	154
Depreciation		0	0	0	0	0	0	0
Provision		0	0	0	0	0	0	-3
Other op inc/exp...		-3	-3	-3	-3	-4	-4	-15
Operating income		24	27	33	23	12	36	15

Interest expense		-10	-9	-8	-6	-4	-4	-3
Other income/exp...		8	9	11	77	8	8	185
Profit before tax		22	27	35	94	16	40	197
Income tax & other ta...		0.4	7	10	28	4	11	59
Net income from c...		22	20	25	66	12	29	138
Extraordinary & disc...		0	0	0	0	0	0	0
Minority Interest		-5	-3	0	0	0	0.13	0.86
Net Income		17	18	25	66	12	29	139

NI - Preferred Di...		17	18	25	66	12	29	139
Basic shares		109	137	152	152	153	153	153
Diluted Shares		109	137	153	153	153	153	153
EPS Basic		0.156	0.128	0.168	0.434	0.081	0.189	0.909
EPS Diluted		0.156	0.128	0.167	0.432	0.081	0.189	0.908