Ausnet Services | AST | Utilities
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million except per share figures. Fiscal year ends in March. Figures are consolidated and restated.
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Revenue | 553 | 586 | 620 | 649 | 1,834 | 1,919 | 1,882 | |
Cost of revenue | -266 | -275 | -283 | -255 | -363 | -356 | -374 | |
Gross Profit | 288 | 311 | 338 | 394 | 1,471 | 1,564 | 1,507 | |
Depreciation | 0 | 0 | 0 | 0 | -379 | -392 | -426 | |
Provision | 0 | 0 | 0 | 0 | -61 | 0 | 0 | |
Other op inc/exp... | 0 | 0 | 0 | -18 | -26 | -23 | -20 | |
Operating income | 288 | 311 | 338 | 329 | 668 | 750 | 647 | |
Interest expense | -181 | -188 | -208 | -201 | -340 | -315 | -302 | |
Other income/exp... | 5 | 5 | 10 | 16 | 27 | 23 | 18 | |
Profit before tax | 111 | 129 | 139 | 144 | 354 | 458 | 363 | |
Income tax & other ta... | 29 | 40 | 41 | 130 | 332 | -31 | 108 | |
Net income from c... | 82 | 89 | 98 | 14 | 23 | 489 | 255 | |
Extraordinary & disc... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Income | 82 | 89 | 98 | 14 | 23 | 489 | 255 | |
NI - Preferred Di... | 82 | 89 | 98 | 14 | 23 | 489 | 255 | |
Basic shares | 2,751 | 2,850 | 3,268 | 3,377 | 3,427 | 3,507 | 3,570 | |
Diluted Shares | 2,751 | 2,850 | 3,268 | 3,377 | 3,427 | 3,507 | 3,570 | |
EPS Basic | 0.030 | 0.031 | 0.030 | 0.004 | 0.007 | 0.140 | 0.071 | |
EPS Diluted | 0.030 | 0.031 | 0.030 | 0.004 | 0.007 | 0.140 | 0.071 |