Austal Limited Income Statement

Austal Limited | ASB | Capital goods

Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow

A$ in Million except per share figures. Fiscal year ends in June. Figures are consolidated and restated.

		2008	2009	2010	2011	2012	2013	2014	2015	2016	2017
Revenue		612	503	529	516	680	927	1,145	1,446	1,352	1,325
Cost of revenue		-553	-449	-465	-478	-644	-864	-1,056	-1,337	-1,440	-1,239
Gross Profit		59	54	65	38	36	63	89	109	-88	86
Depreciation		-7	-8	-12	-16	-16	-25	-24	-24	-30	-32
Provision		0	0	0	0	0	0	0	0	0	0
Other op inc/exp...		0	0	0	0	0	0	0	0	0	0
Operating income		53	46	53	22	20	38	65	85	-118	55

Interest expense		-2	-2	-3	-3	-5	-14	-9	-5	-7	-7
Other income/exp...		20	10	3	0.43	0	2	0.32	0.88	1	2
Profit before tax		71	54	53	20	15	27	57	81	-123	49
Income tax & other ta...		18	16	14	-2	2	2	15	28	-42	33
Net income from c...		52	38	39	22	14	25	42	53	-81	16
Extraordinary & disc...		0	0	0	0	0	0	0	0	0	0
Minority Interest		0	0	0	0	0	0.13	-0.31	0.07	-0.1	0
Net Income		52	9	37	22	11	36	32	53	-84	15

NI - Preferred Di...		52	9	37	22	11	36	32	53	-84	15
Basic shares		185	183	183	184	184	272	342	342	348	345
Diluted Shares		186	183	184	184	184	272	342	355	348	345
EPS Basic		0.283	0.050	0.203	0.119	0.060	0.132	0.092	0.155	-0.242	0.044
EPS Diluted		0.281	0.050	0.202	0.119	0.060	0.132	0.092	0.150	-0.242	0.044