Australian Pharmaceutical Industries | API | Health care equipment & services
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million except per share figures. Fiscal year ends in August. Figures are consolidated and restated.
2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Revenue | 3,251 | 3,556 | 3,717 | 3,438 | 3,233 | 3,203 | 3,353 | 3,463 | 3,846 | 4,061 | |
Cost of revenue | -3,203 | -3,491 | -3,649 | -3,369 | -3,159 | -3,128 | -3,524 | -3,369 | -3,734 | -3,949 | |
Gross Profit | 48 | 65 | 68 | 68 | 74 | 74 | -171 | 94 | 111 | 112 | |
Depreciation | 0 | -16 | -19 | -20 | -20 | -18 | -18 | -20 | -26 | -29 | |
Provision | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other op inc/exp... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Operating income | 48 | 49 | 50 | 48 | 54 | 56 | -189 | 74 | 85 | 83 | |
Interest expense | -32 | -25 | -26 | -28 | -27 | -22 | -19 | -15 | -17 | -13 | |
Other income/exp... | 5 | 4 | 12 | 3 | 2 | 1 | 0.94 | 0.92 | 1 | 6 | |
Profit before tax | 21 | 27 | 36 | 24 | 29 | 35 | -208 | 59 | 69 | 76 | |
Income tax & other ta... | 6 | 9 | 13 | -7 | 13 | 11 | 6 | 16 | 17 | 24 | |
Net income from c... | 15 | 19 | 23 | 30 | 16 | 24 | -213 | 43 | 52 | 52 | |
Extraordinary & disc... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Income | 15 | 19 | 23 | -23 | 30 | 24 | -91 | 43 | 52 | 52 | |
NI - Preferred Di... | 15 | 19 | 23 | -23 | 30 | 24 | -91 | 43 | 52 | 52 | |
Basic shares | 257 | 257 | 441 | 488 | 488 | 488 | 488 | 488 | 489 | 490 | |
Diluted Shares | 257 | 257 | 441 | 488 | 488 | 488 | 488 | 496 | 489 | 494 | |
EPS Basic | 0.059 | 0.072 | 0.051 | -0.048 | 0.062 | 0.050 | -0.186 | 0.088 | 0.106 | 0.107 | |
EPS Diluted | 0.059 | 0.072 | 0.051 | -0.048 | 0.062 | 0.050 | -0.186 | 0.087 | 0.106 | 0.106 |