Aveo Group | AOG | Real estate
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million except per share figures. Fiscal year ends in June. Figures are consolidated and restated.
2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Revenue | 579 | 285 | 599 | 472 | 214 | 699 | 427 | 340 | 562 | 476 | |
Cost of revenue | -348 | -256 | -408 | -274 | -101 | -612 | -353 | -258 | -375 | -332 | |
Gross Profit | 231 | 29 | 191 | 198 | 113 | 87 | 74 | 82 | 187 | 144 | |
Depreciation | -4 | 0 | -5 | -3 | 0 | -3 | -2 | -2 | -3 | -3 | |
Provision | 0 | -131 | 0 | 0 | -80 | 0 | 0 | 0 | 0 | 0 | |
Other op inc/exp... | 0 | -73 | 0 | 0 | -326 | 0 | 0 | 0 | 0 | 0 | |
Operating income | 227 | -319 | 186 | 195 | -366 | 84 | 72 | 80 | 184 | 141 | |
Interest expense | -47 | -39 | -38 | -26 | -13 | -15 | -18 | -3 | 0 | -2 | |
Other income/exp... | 9 | -68 | 2 | 2 | -113 | 2 | 2 | 1 | 1 | 0.6 | |
Profit before tax | 189 | -426 | 150 | 171 | -492 | 71 | 56 | 79 | 185 | 139 | |
Income tax & other ta... | 46 | -107 | 32 | 34 | -133 | 21 | 13 | 21 | 52 | 32 | |
Net income from c... | 143 | -319 | 119 | 137 | -360 | 50 | 43 | 58 | 134 | 108 | |
Extraordinary & disc... | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | |
Minority Interest | 7 | 0.7 | -10 | -16 | 0 | 4 | -13 | 0.4 | 9 | -5 | |
Net Income | 145 | -318 | 51 | 82 | -360 | -167 | 26 | 58 | 116 | 253 | |
NI - Preferred Di... | 145 | -318 | 51 | 82 | -360 | -167 | 26 | 58 | 116 | 253 | |
Basic shares | 263 | 455 | 1,120 | 1,175 | 1,198 | 289 | 441 | 501 | 524 | 572 | |
Diluted Shares | 263 | 455 | 1,120 | 1,175 | 1,321 | 289 | 441 | 501 | 524 | 572 | |
EPS Basic | 0.553 | -0.700 | 0.045 | 0.070 | -0.300 | -0.576 | 0.059 | 0.116 | 0.221 | 0.442 | |
EPS Diluted | 0.553 | -0.700 | 0.045 | 0.070 | -0.300 | -0.576 | 0.059 | 0.116 | 0.221 | 0.442 |