Asciano Limited | AIO | Transportation
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million except per share figures. Fiscal year ends in June. Figures are consolidated and restated.
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Revenue | 3,093 | 3,409 | 3,757 | 3,995 | 3,839 | 3,634 | 2,289 | |
Cost of revenue | -2,277 | -2,488 | -2,740 | -2,867 | -2,689 | -2,554 | -898 | |
Gross Profit | 817 | 921 | 1,017 | 1,128 | 1,151 | 1,080 | 1,391 | |
Depreciation | -278 | -291 | -311 | -407 | -360 | -383 | -286 | |
Provision | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other op inc/exp... | 0 | 0 | 0 | 0 | 0 | 0 | -10 | |
Operating income | 539 | 630 | 706 | 720 | 790 | 697 | 379 | |
Interest expense | -270 | -249 | -217 | -228 | -208 | -199 | -187 | |
Other income/exp... | 20 | 15 | 5 | 2 | 3 | 7 | 67 | |
Profit before tax | 290 | 396 | 494 | 495 | 586 | 505 | 260 | |
Income tax & other ta... | 75 | 144 | 144 | 143 | 170 | 94 | -290 | |
Net income from c... | 214 | 252 | 350 | 352 | 416 | 410 | 550 | |
Extraordinary & disc... | 0 | 0 | 0 | 0 | 0 | 0 | 557 | |
Minority Interest | 32 | -2 | -2 | -3 | -1 | -2 | 0 | |
Net Income | 177 | 241 | 340 | 254 | 360 | 272 | 1,107 | |
NI - Preferred Di... | 177 | 241 | 340 | 254 | 360 | 272 | 1,107 | |
Basic shares | 975 | 975 | 974 | 975 | 975 | 973 | 973 | |
Diluted Shares | 976 | 975 | 977 | 975 | 977 | 975 | 973 | |
EPS Basic | 0.181 | 0.247 | 0.349 | 0.261 | 0.369 | 0.280 | 1.138 | |
EPS Diluted | 0.181 | 0.247 | 0.348 | 0.261 | 0.368 | 0.279 | 1.138 |