Automotive Holdings Group Limited Income Statement

Automotive Holdings Group Limited | AHG | Retailing

Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow

A$ in Million except per share figures. Fiscal year ends in June. Figures are consolidated and restated.

		2008	2009	2010	2011	2012	2013	2014	2015	2016	2017
Revenue		3,417	3,075	3,244	3,331	3,915	4,311	4,732	5,243	5,626	6,080
Cost of revenue		-3,294	-2,974	-3,127	-3,207	-3,760	-4,152	-4,553	-5,027	-5,401	-5,859
Gross Profit		123	101	117	124	154	159	179	216	225	221
Depreciation		-13	-15	-17	-19	-26	-29	-30	-41	-43	-47
Provision		0	0	0	0	0	0	0	0	0	0
Other op inc/exp...		0	0	0	0	0	0	0	0	0	0
Operating income		109	86	100	105	128	131	149	175	182	174

Interest expense		-34	-27	-24	-33	-36	-35	-33	-37	-40	-41
Other income/exp...		2	2	4	6	5	4	3	3	3	2
Profit before tax		78	61	80	78	97	100	118	142	145	135
Income tax & other ta...		24	18	23	23	29	29	34	41	41	29
Net income from c...		54	43	57	55	68	70	84	100	104	106
Extraordinary & disc...		0	0	0	0	0	0	0	0	0	0
Minority Interest		-0.36	-0.8	-2	-2	-3	-1	-3	-6	-7	-6
Net Income		53	24	60	31	51	65	73	88	90	56

NI - Preferred Di...		53	24	60	31	51	65	73	88	90	56
Basic shares		191	195	226	230	261	261	271	307	307	328
Diluted Shares		191	195	226	230	261	260	271	307	307	328
EPS Basic		0.278	0.124	0.267	0.135	0.194	0.249	0.269	0.287	0.294	0.170
EPS Diluted		0.278	0.124	0.267	0.135	0.194	0.249	0.269	0.287	0.294	0.170