Australian Agricultural Company | AAC | Food, beverage & tobacco
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million except per share figures. Fiscal year ends in March. Figures are consolidated and restated.
2013 | 2014 | 2015 | 2016 | 2017 | ||
Revenue | 34 | 439 | 560 | 774 | 751 | |
Cost of revenue | -99 | -463 | -512 | -636 | -616 | |
Gross Profit | -65 | -25 | 48 | 138 | 136 | |
Depreciation | -3 | -11 | -16 | -20 | -19 | |
Provision | 0 | 0 | 0 | 0 | 0 | |
Other op inc/exp... | 0 | 0 | 0 | 0 | 0 | |
Operating income | -67 | -36 | 33 | 118 | 116 | |
Interest expense | -7 | -23 | -21 | -21 | -20 | |
Other income/exp... | 0 | 1 | 0.35 | 0 | 0 | |
Profit before tax | -74 | -58 | 12 | 97 | 96 | |
Income tax & other ta... | -28 | -18 | 2 | 29 | 25 | |
Net income from c... | -46 | -40 | 10 | 68 | 72 | |
Extraordinary & disc... | 0 | 0 | 0 | 0 | 0 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | |
Net Income | -46 | -40 | 10 | 68 | 72 | |
NI - Preferred Di... | -46 | -40 | 10 | 68 | 72 | |
Basic shares | 313 | 428 | 532 | 533 | 544 | |
Diluted Shares | 313 | 428 | 532 | 585 | 573 | |
EPS Basic | -0.149 | -0.093 | 0.018 | 0.127 | 0.132 | |
EPS Diluted | -0.149 | -0.093 | 0.018 | 0.116 | 0.125 |