A2 Milk Company | A2M | Food, beverage & tobacco
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
AUD in Million except per share figures. Fiscal year ends in June. Figures are consolidated and restated.
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Revenue | 42 | 63 | 95 | 111 | 155 | 353 | 550 | |
Cost of revenue | -27 | -42 | -61 | -71 | -100 | -201 | -286 | |
Gross Profit | 15 | 21 | 34 | 40 | 55 | 152 | 264 | |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Provision | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other op inc/exp... | -0.13 | -0.18 | -0.17 | -0.46 | -0.5 | -0.77 | 0 | |
Operating income | 3 | 3 | 9 | 2 | 1 | 52 | 139 | |
Interest expense | -0.13 | -0.2 | -0.12 | -0.08 | -0.13 | -0.21 | -0.14 | |
Other income/exp... | 0.32 | 0.85 | -3 | -1 | 0.31 | 0.27 | 0.28 | |
Profit before tax | 3 | 4 | 5 | 0.72 | 1 | 52 | 139 | |
Income tax & other ta... | 0.74 | -0.29 | 1 | 0.71 | 3 | 22 | 49 | |
Net income from c... | 2 | 4 | 4 | 0.01 | -2 | 30 | 91 | |
Extraordinary & disc... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Minority Interest | 0.42 | -0.18 | 0 | 0 | 0 | 0 | 0 | |
Net Income | 3 | 4 | 4 | 0.01 | -2 | 30 | 91 | |
NI - Preferred Di... | 3 | 4 | 4 | 0.01 | -2 | 30 | 91 | |
Basic shares | 529 | 594 | 588 | 626 | 633 | 687 | 716 | |
Diluted Shares | 529 | 594 | 627 | 654 | 643 | 706 | 738 | |
EPS Basic | 0.005 | 0.007 | 0.007 | 0.000 | -0.003 | 0.044 | 0.127 | |
EPS Diluted | 0.005 | 0.007 | 0.007 | 0.000 | -0.003 | 0.043 | 0.123 |