Woolworths Limited | WOW | Food & staples retailing
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million. Fiscal year ends in March. Figures are consolidated and restated.
2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Cash and cash equiva... | 755 | 763 | 713 | 1,520 | 833 | 849 | 923 | 1,333 | 948 | 909 | |
Short-term investment | 0 | 0 | 0 | 94 | 377 | 149 | 621 | 0 | 0 | 0 | |
Accounts receivables | 638 | 664 | 917 | 856 | 870 | 969 | 926 | 885 | 764 | 745 | |
Inventories | 3,010 | 3,293 | 3,439 | 3,737 | 3,698 | 4,205 | 4,693 | 4,872 | 4,559 | 4,080 | |
Deferred income taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other current assets | 100 | 140 | 130 | 121 | 24 | 54 | 13 | 570 | 1,157 | 1,260 | |
Total current assets | 4,502 | 4,859 | 5,199 | 6,327 | 5,802 | 6,226 | 7,175 | 7,661 | 7,427 | 6,994 | |
Gross property plant... | 5,639 | 6,654 | 7,639 | 8,620 | 9,589 | 9,246 | 9,601 | 10,062 | 8,263 | 8,438 | |
Accumulated Depriciat... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net property, plant and Eq... | 5,639 | 6,654 | 7,639 | 8,620 | 9,589 | 9,246 | 9,601 | 10,062 | 8,263 | 8,438 | |
Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Miscellaneous Investment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred income taxes | 431 | 481 | 433 | 510 | 645 | 618 | 682 | 755 | 1,110 | 372 | |
Intangible assets | 4,835 | 4,933 | 5,071 | 5,237 | 5,282 | 5,784 | 6,335 | 6,245 | 5,978 | 6,533 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other long-term assets | 266 | 158 | 146 | 134 | 263 | 375 | 413 | 614 | 724 | 579 | |
Total non-current assets | 11,170 | 12,226 | 13,288 | 14,502 | 15,779 | 16,024 | 17,030 | 17,676 | 16,075 | 15,922 | |
Total assets | 15,673 | 17,085 | 18,487 | 20,828 | 21,581 | 22,250 | 24,205 | 25,337 | 23,502 | 22,916 | |
Short-term debt | 550 | 189 | 872 | 1,471 | 54 | 169 | 220 | 1,645 | 491 | 254 | |
Accounts Payable... | 4,805 | 5,110 | 5,279 | 5,247 | 5,242 | 5,390 | 6,006 | 6,181 | 6,266 | 6,685 | |
Provisions | 677 | 737 | 779 | 861 | 940 | 967 | 1,005 | 1,080 | 1,874 | 1,471 | |
Taxes Payable | 330 | 280 | 199 | 205 | 222 | 193 | 159 | 101 | 40 | 81 | |
Deferred Revenues | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other current liabilities | 62 | 99 | 25 | 239 | 308 | 146 | 168 | 161 | 120 | 335 | |
Total current liabilities | 6,424 | 6,415 | 7,153 | 8,022 | 6,766 | 6,866 | 7,558 | 9,169 | 8,790 | 8,824 | |
Long-term debt | 2,224 | 2,986 | 2,670 | 3,374 | 4,695 | 4,283 | 4,136 | 3,079 | 3,871 | 2,777 | |
Investments Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred tax liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Provisions | 380 | 362 | 416 | 465 | 527 | 549 | 567 | 599 | 1,382 | 1,011 | |
Capital Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other longterm liabilities | 409 | 264 | 430 | 1,121 | 1,146 | 1,252 | 1,418 | 1,358 | 677 | 428 | |
Total non-current liabilities | 3,013 | 3,613 | 3,516 | 4,960 | 6,369 | 6,084 | 6,122 | 5,036 | 5,930 | 4,216 | |
Total liabilities | 9,437 | 10,028 | 10,670 | 12,983 | 13,135 | 12,950 | 13,680 | 14,205 | 14,720 | 13,040 | |
Share Capital | 3,627 | 3,859 | 3,784 | 3,989 | 4,337 | 4,523 | 4,850 | 5,065 | 5,347 | 5,615 | |
Share premium | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Retained earnings | 2,426 | 3,005 | 3,827 | 3,661 | 3,920 | 4,686 | 5,621 | 5,925 | 3,218 | 3,911 | |
Accumulated other equity | -60 | -51 | -41 | -56 | -68 | -181 | -219 | -156 | -95 | 0 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Minority Interest | 242 | 245 | 247 | 253 | 258 | 272 | 273 | 298 | 311 | 350 | |
Total Equity | 6,235 | 7,057 | 7,818 | 7,846 | 8,446 | 9,301 | 10,525 | 11,132 | 8,782 | 9,876 | |
Total Liabilities and Equity | 15,673 | 17,085 | 18,487 | 20,828 | 21,581 | 22,250 | 24,205 | 25,337 | 23,502 | 22,916 | |
Cash per Share | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | |
Cash, Current Inv Per share | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |