Wesfarmers Limited | WES | Food & staples retailing
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million. Fiscal year ends in June. Figures are consolidated and restated.
2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Cash and cash equiva... | 725 | 2,124 | 1,640 | 897 | 1,127 | 2,067 | 2,067 | 711 | 611 | 1,013 | |
Short-term investment | 871 | 1,003 | 1,065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts receivables | 2,093 | 1,893 | 2,086 | 2,149 | 2,384 | 1,584 | 1,584 | 2,269 | 2,463 | 1,633 | |
Inventories | 4,638 | 4,665 | 4,658 | 4,987 | 5,006 | 5,336 | 5,336 | 5,497 | 6,260 | 6,530 | |
Deferred income taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other current assets | 349 | 259 | 225 | 2,185 | 2,394 | 324 | 324 | 616 | 350 | 491 | |
Total current assets | 8,676 | 9,944 | 9,674 | 10,218 | 10,911 | 9,311 | 9,311 | 9,093 | 9,684 | 9,667 | |
Gross property plant... | 6,599 | 6,912 | 7,542 | 8,302 | 9,463 | 9,952 | 9,952 | 10,205 | 9,612 | 9,440 | |
Accumulated Depriciat... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net property, plant and Eq... | 6,599 | 6,912 | 7,542 | 8,302 | 9,463 | 9,952 | 9,952 | 10,205 | 9,612 | 9,440 | |
Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Miscellaneous Investment | 650 | 557 | 614 | 721 | 677 | 958 | 958 | 1,056 | 1,170 | 949 | |
Deferred income taxes | 390 | 766 | 608 | 437 | 475 | 441 | 441 | 558 | 1,042 | 971 | |
Intangible assets | 4,408 | 4,365 | 4,328 | 4,353 | 4,393 | 4,446 | 4,446 | 4,601 | 4,625 | 4,576 | |
Goodwill | 16,387 | 16,273 | 16,206 | 16,227 | 16,097 | 14,510 | 14,510 | 14,708 | 14,448 | 14,360 | |
Other long-term assets | 196 | 245 | 264 | 556 | 296 | 109 | 109 | 181 | 202 | 152 | |
Total non-current assets | 28,630 | 29,118 | 29,562 | 30,596 | 31,401 | 30,416 | 30,416 | 31,309 | 31,099 | 30,448 | |
Total assets | 37,306 | 39,062 | 39,236 | 40,814 | 42,312 | 39,727 | 39,727 | 40,402 | 40,783 | 40,115 | |
Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,632 | 1,347 | |
Accounts Payable... | 5,227 | 4,688 | 4,907 | 5,325 | 7,041 | 6,162 | 6,162 | 7,674 | 6,491 | 6,615 | |
Provisions | 1,010 | 1,066 | 1,176 | 1,166 | 1,289 | 1,473 | 1,473 | 1,605 | 1,861 | 1,743 | |
Taxes Payable | 236 | 27 | 167 | 345 | 455 | 269 | 269 | 64 | 29 | 292 | |
Deferred Revenues | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other current liabilities | 1,467 | 1,780 | 1,602 | 1,886 | 1,962 | 325 | 325 | 383 | 411 | 420 | |
Total current liabilities | 7,940 | 7,561 | 7,852 | 8,722 | 10,747 | 8,229 | 8,229 | 9,726 | 10,424 | 10,417 | |
Long-term debt | 0 | 0 | 0 | 0 | 0 | 4,320 | 0 | 0 | 5,671 | 4,066 | |
Investments Liabilities | 89 | 153 | 138 | 208 | 116 | 24 | 24 | 84 | 81 | 0 | |
Deferred tax liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Provisions | 940 | 1,042 | 1,070 | 1,092 | 1,206 | 1,072 | 1,072 | 1,081 | 1,554 | 1,511 | |
Capital Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other longterm liabilities | 8,747 | 6,058 | 5,482 | 5,463 | 4,616 | 95 | 4,415 | 4,730 | 104 | 180 | |
Total non-current liabilities | 9,776 | 7,253 | 6,690 | 6,763 | 5,938 | 5,511 | 5,511 | 5,895 | 7,410 | 5,757 | |
Total liabilities | 17,716 | 14,814 | 14,542 | 15,485 | 16,685 | 13,740 | 13,740 | 15,621 | 17,834 | 16,174 | |
Share Capital | 18,173 | 23,286 | 23,286 | 23,286 | 23,286 | 22,708 | 22,708 | 21,844 | 21,937 | 22,268 | |
Share premium | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Retained earnings | 1,493 | 1,024 | 1,459 | 2,084 | 2,372 | 3,309 | 3,309 | 2,968 | 1,040 | 1,699 | |
Accumulated other equity | -76 | -62 | -51 | -41 | -31 | -30 | -30 | -31 | -28 | -26 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Equity | 19,590 | 24,248 | 24,694 | 25,329 | 25,627 | 25,987 | 25,987 | 24,781 | 22,949 | 23,941 | |
Total Liabilities and Equity | 37,306 | 39,062 | 39,236 | 40,814 | 42,312 | 39,727 | 39,727 | 40,402 | 40,783 | 40,115 | |
Cash per Share | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | |
Cash, Current Inv Per share | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |