Transurban Group | TCL | Transportation
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million. Fiscal year ends in June. Figures are consolidated and restated.
2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Cash and cash equiva... | 200 | 681 | 412 | 318 | 259 | 2,879 | 1,249 | 834 | 988 | |
Short-term investment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157 | |
Accounts receivables | 210 | 206 | 218 | 78 | 89 | 84 | 117 | 122 | 138 | |
Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred income taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other current assets | 0 | 0.27 | 1 | 0 | 0.96 | 0 | 4 | 0 | 0 | |
Total current assets | 410 | 887 | 631 | 397 | 349 | 2,963 | 1,370 | 956 | 1,283 | |
Gross property plant... | 116 | 146 | 178 | 192 | 180 | 226 | 249 | 268 | 327 | |
Accumulated Depriciat... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net property, plant and Eq... | 116 | 146 | 178 | 192 | 180 | 226 | 249 | 268 | 327 | |
Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Miscellaneous Investment | 697 | 679 | 580 | 335 | 542 | 1,229 | 1,339 | 1,461 | 1,322 | |
Deferred income taxes | 515 | 12 | 13 | 13 | 9 | 64 | 961 | 1,097 | 1,061 | |
Intangible assets | 7,862 | 7,679 | 8,278 | 8,174 | 8,128 | 10,386 | 17,320 | 19,248 | 19,330 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other long-term assets | 664 | 678 | 724 | 791 | 863 | 0 | 0 | 0 | 0 | |
Total non-current assets | 9,854 | 9,194 | 9,773 | 9,505 | 9,723 | 11,905 | 19,869 | 22,074 | 22,040 | |
Total assets | 10,265 | 10,081 | 10,404 | 9,902 | 10,072 | 14,868 | 21,239 | 23,030 | 23,323 | |
Short-term debt | 746 | 36 | 203 | 0 | 438 | 721 | 628 | 405 | 880 | |
Accounts Payable... | 185 | 202 | 221 | 110 | 106 | 181 | 340 | 410 | 347 | |
Provisions | 262 | 294 | 297 | 293 | 334 | 23 | 27 | 31 | 733 | |
Taxes Payable | 62 | 18 | 14 | 9 | 0 | 0 | 0 | 0 | 0 | |
Deferred Revenues | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other current liabilities | 153 | 81 | 226 | 75 | 79 | 568 | 640 | 759 | 179 | |
Total current liabilities | 1,408 | 630 | 961 | 487 | 957 | 1,493 | 1,635 | 1,605 | 2,139 | |
Long-term debt | 3,296 | 4,005 | 4,036 | 4,489 | 4,499 | 6,077 | 11,471 | 12,468 | 12,868 | |
Investments Liabilities | 105 | 141 | 256 | 504 | 358 | 398 | 325 | 393 | 362 | |
Deferred tax liabilities | 1,445 | 901 | 844 | 687 | 630 | 664 | 969 | 981 | 931 | |
Provisions | 140 | 182 | 263 | 194 | 202 | 6 | 61 | 47 | 988 | |
Capital Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other longterm liabilities | 29 | 46 | 53 | 54 | 60 | 268 | 782 | 1,078 | 228 | |
Total non-current liabilities | 5,016 | 5,275 | 5,451 | 5,928 | 5,749 | 7,413 | 13,608 | 14,967 | 15,377 | |
Total liabilities | 6,424 | 5,905 | 6,411 | 6,415 | 6,707 | 8,906 | 15,243 | 16,572 | 17,516 | |
Share Capital | 7,106 | 7,656 | 7,772 | 7,848 | 7,976 | 1,208 | 1,237 | 1,422 | 1,450 | |
Share premium | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Retained earnings | -3,594 | 53 | 26 | -138 | -104 | -44 | -70 | -66 | -54 | |
Accumulated other equity | 0 | -3,837 | -4,085 | -4,232 | -4,469 | -2,843 | -3,034 | -3,129 | -3,190 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Minority Interest | 329 | 304 | 279 | 10 | -37 | 7,641 | 7,863 | 8,231 | 7,601 | |
Total Equity | 3,841 | 4,177 | 3,992 | 3,487 | 3,365 | 5,962 | 5,996 | 6,458 | 5,807 | |
Total Liabilities and Equity | 10,265 | 10,081 | 10,404 | 9,902 | 10,072 | 14,868 | 21,239 | 23,030 | 23,323 | |
Cash per Share | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | |
Cash, Current Inv Per share | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |