Lend Lease Group | LLC | Real estate
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million. Fiscal year ends in June. Figures are consolidated and restated.
2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | ||
Cash and cash equiva... | 843 | 1,121 | 1,636 | 1,046 | 958 | 1,610 | 1,716 | 750 | 1,008 | |
Short-term investment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts receivables | 2,437 | 2,265 | 1,770 | 1,724 | 1,875 | 1,977 | 1,777 | 3,631 | 2,785 | |
Inventories | 773 | 565 | 588 | 693 | 863 | 1,093 | 1,346 | 1,980 | 1,923 | |
Deferred income taxes | 0 | 0 | 10 | 0 | 40 | 7 | 0 | 9 | 22 | |
Other current assets | 128 | 155 | 167 | 634 | 113 | 147 | 94 | 126 | 120 | |
Total current assets | 4,181 | 4,106 | 4,171 | 4,097 | 3,848 | 4,833 | 4,933 | 6,496 | 5,858 | |
Gross property plant... | 145 | 130 | 353 | 595 | 669 | 402 | 360 | 349 | 432 | |
Accumulated Depriciat... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net property, plant and Eq... | 145 | 130 | 353 | 595 | 669 | 402 | 360 | 349 | 432 | |
Work in Progress | 1,332 | 1,201 | 1,576 | 1,579 | 1,696 | 1,851 | 1,786 | 2,124 | 2,680 | |
Miscellaneous Investment | 1,238 | 1,207 | 3,735 | 3,757 | 3,885 | 4,539 | 5,410 | 7,231 | 7,093 | |
Deferred income taxes | 122 | 209 | 96 | 116 | 148 | 221 | 251 | 306 | 110 | |
Intangible assets | 730 | 526 | 694 | 1,319 | 1,405 | 1,263 | 1,324 | 1,445 | 1,447 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other long-term assets | 847 | 940 | 747 | 686 | 792 | 1,193 | 1,688 | 1,010 | 973 | |
Total non-current assets | 4,414 | 4,214 | 7,201 | 8,052 | 8,596 | 9,468 | 10,819 | 12,464 | 12,735 | |
Total assets | 8,595 | 8,319 | 11,371 | 12,149 | 12,444 | 14,301 | 15,752 | 18,959 | 18,593 | |
Short-term debt | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 227 | 0 | |
Accounts Payable... | 3,718 | 3,797 | 3,271 | 3,263 | 3,466 | 3,813 | 4,034 | 5,036 | 4,329 | |
Provisions | 215 | 227 | 199 | 262 | 277 | 286 | 255 | 329 | 292 | |
Taxes Payable | 54 | 28 | 0 | 0.8 | 0 | 0 | 51 | 0 | 0 | |
Deferred Revenues | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other current liabilities | 0.4 | 30 | 2,047 | 2,269 | 2,480 | 2,859 | 3,236 | 4,114 | 4,203 | |
Total current liabilities | 3,987 | 4,082 | 5,517 | 5,794 | 6,322 | 6,957 | 7,576 | 9,706 | 8,824 | |
Long-term debt | 929 | 1,125 | 1,447 | 1,694 | 1,257 | 1,976 | 2,347 | 2,223 | 2,031 | |
Investments Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred tax liabilities | 188 | 156 | 60 | 127 | 65 | 53 | 57 | 129 | 130 | |
Provisions | 45 | 50 | 84 | 74 | 75 | 71 | 82 | 46 | 71 | |
Capital Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other longterm liabilities | 401 | 459 | 874 | 827 | 814 | 977 | 821 | 1,687 | 1,923 | |
Total non-current liabilities | 1,564 | 1,790 | 2,465 | 2,722 | 2,211 | 3,077 | 3,307 | 4,085 | 4,154 | |
Total liabilities | 5,551 | 5,872 | 7,982 | 8,516 | 8,533 | 10,034 | 10,883 | 13,791 | 12,978 | |
Share Capital | 855 | 1,196 | 2,019 | 2,064 | 2,078 | 1,600 | 1,618 | 1,256 | 1,276 | |
Share premium | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Retained earnings | 2,196 | 1,273 | 1,404 | 1,617 | 1,939 | 2,273 | 2,848 | 3,028 | 3,388 | |
Accumulated other equity | -63 | -63 | -74 | -83 | -111 | 388 | 397 | 878 | 949 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Minority Interest | 56 | 42 | 40 | 35 | 6 | 6 | 5 | 6 | 2 | |
Total Equity | 3,044 | 2,447 | 3,389 | 3,633 | 3,911 | 4,267 | 4,869 | 5,168 | 5,615 | |
Total Liabilities and Equity | 8,595 | 8,319 | 11,371 | 12,149 | 12,444 | 14,301 | 15,752 | 18,959 | 18,593 | |
Cash per Share | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | |
Cash, Current Inv Per share | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |