Crown Resorts Limited | CWN | Consumer services
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million. Fiscal year ends in June. Figures are consolidated and restated.
2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Cash and cash equiva... | 515 | 196 | 184 | 149 | 206 | 178 | 341 | 450 | 1,771 | |
Short-term investment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts receivables | 145 | 147 | 124 | 202 | 257 | 342 | 378 | 333 | 225 | |
Inventories | 15 | 16 | 18 | 12 | 13 | 13 | 15 | 16 | 17 | |
Deferred income taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other current assets | 12 | 14 | 25 | 19 | 19 | 31 | 46 | 43 | 45 | |
Total current assets | 688 | 374 | 350 | 382 | 495 | 564 | 779 | 842 | 2,059 | |
Gross property plant... | 2,135 | 2,320 | 2,515 | 2,804 | 2,865 | 3,096 | 3,690 | 4,069 | 3,959 | |
Accumulated Depriciat... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net property, plant and Eq... | 2,135 | 2,320 | 2,515 | 2,804 | 2,865 | 3,096 | 3,690 | 4,069 | 3,959 | |
Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Miscellaneous Investment | 1,181 | 1,136 | 950 | 1,543 | 1,493 | 1,627 | 2,008 | 1,667 | 300 | |
Deferred income taxes | 209 | 177 | 109 | 113 | 112 | 131 | 205 | 331 | 355 | |
Intangible assets | 182 | 175 | 213 | 208 | 205 | 232 | 421 | 609 | 563 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other long-term assets | 896 | 786 | 886 | 823 | 840 | 919 | 1,354 | 1,331 | 1,317 | |
Total non-current assets | 4,603 | 4,595 | 4,673 | 5,491 | 5,515 | 6,005 | 7,678 | 8,006 | 6,494 | |
Total assets | 5,291 | 4,969 | 5,024 | 5,873 | 6,010 | 6,569 | 8,457 | 8,849 | 8,553 | |
Short-term debt | 20 | 135 | 20 | 29 | 81 | 104 | 189 | 86 | 350 | |
Accounts Payable... | 293 | 292 | 238 | 326 | 297 | 346 | 452 | 475 | 447 | |
Provisions | 121 | 113 | 103 | 102 | 120 | 139 | 169 | 182 | 211 | |
Taxes Payable | 37 | 33 | 39 | 101 | 54 | 119 | 154 | 139 | 118 | |
Deferred Revenues | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other current liabilities | 3 | 0 | 2 | 22 | 0 | 1 | 0.63 | 0 | 0 | |
Total current liabilities | 474 | 574 | 402 | 580 | 552 | 709 | 964 | 882 | 1,126 | |
Long-term debt | 1,037 | 713 | 1,050 | 1,666 | 1,554 | 1,639 | 2,473 | 2,176 | 1,595 | |
Investments Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred tax liabilities | 235 | 207 | 210 | 206 | 202 | 189 | 193 | 219 | 377 | |
Provisions | 44 | 15 | 28 | 38 | 44 | 33 | 36 | 59 | 52 | |
Capital Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other longterm liabilities | 65 | 41 | 74 | 9 | 5 | 17 | 181 | 362 | 228 | |
Total non-current liabilities | 1,380 | 976 | 1,362 | 1,918 | 1,805 | 1,878 | 2,884 | 2,815 | 2,252 | |
Total liabilities | 1,855 | 1,550 | 1,763 | 2,498 | 2,357 | 2,587 | 3,848 | 3,696 | 3,377 | |
Share Capital | 634 | 639 | 645 | 447 | 447 | 447 | 447 | 447 | -53 | |
Share premium | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Retained earnings | 2,802 | 2,781 | 2,615 | 2,928 | 3,207 | 3,537 | 4,078 | 4,624 | 5,214 | |
Accumulated other equity | 0 | 0 | 0 | -0.48 | -1 | -2 | 0 | -9 | -19 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 90 | 34 | |
Total Equity | 3,436 | 3,419 | 3,260 | 3,375 | 3,653 | 3,982 | 4,609 | 5,152 | 5,175 | |
Total Liabilities and Equity | 5,291 | 4,969 | 5,024 | 5,873 | 6,010 | 6,569 | 8,457 | 8,849 | 8,553 | |
Cash per Share | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | |
Cash, Current Inv Per share | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |