Aurizon Holdings Limited | AZJ | Transportation
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million. Fiscal year ends in June. Figures are consolidated and restated.
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Cash and cash equiva... | 117 | 99 | 108 | 318 | 171 | 69 | 89 | |
Short-term investment | 0 | 9 | 23 | 0 | 0 | 101 | 7 | |
Accounts receivables | 474 | 548 | 580 | 650 | 543 | 514 | 515 | |
Inventories | 178 | 216 | 212 | 215 | 189 | 153 | 112 | |
Deferred income taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other current assets | 32 | 8 | 11 | 131 | 31 | 7 | 7 | |
Total current assets | 800 | 880 | 933 | 1,314 | 934 | 844 | 729 | |
Gross property plant... | 8,325 | 9,037 | 9,473 | 9,441 | 9,900 | 9,719 | 8,835 | |
Accumulated Depriciat... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net property, plant and Eq... | 8,325 | 9,037 | 9,473 | 9,441 | 9,900 | 9,719 | 8,835 | |
Work in Progress | 21 | 9 | 19 | 41 | 37 | 36 | 36 | |
Miscellaneous Investment | 4 | 78 | 79 | 83 | 337 | 79 | 76 | |
Deferred income taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Intangible assets | 25 | 17 | 11 | 64 | 127 | 190 | 170 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other long-term assets | 36 | 0.5 | 3 | 5 | 1 | 0 | 0 | |
Total non-current assets | 8,411 | 9,141 | 9,586 | 9,634 | 10,402 | 10,025 | 9,117 | |
Total assets | 9,211 | 10,021 | 10,519 | 10,948 | 11,336 | 10,869 | 9,846 | |
Short-term debt | 0 | 0 | 0 | 42 | 59 | 6 | 79 | |
Accounts Payable... | 310 | 350 | 321 | 461 | 368 | 297 | 310 | |
Provisions | 320 | 371 | 359 | 340 | 346 | 275 | 315 | |
Taxes Payable | 0 | 8 | 68 | 0 | 76 | 80 | 0 | |
Deferred Revenues | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other current liabilities | 64 | 39 | 43 | 51 | 55 | 81 | 41 | |
Total current liabilities | 694 | 768 | 791 | 894 | 904 | 739 | 744 | |
Long-term debt | 803 | 1,202 | 2,479 | 2,799 | 2,924 | 3,484 | 3,297 | |
Investments Liabilities | 4 | 2 | 0 | 27 | 43 | 23 | 71 | |
Deferred tax liabilities | 258 | 364 | 408 | 493 | 606 | 589 | 427 | |
Provisions | 81 | 81 | 79 | 103 | 97 | 93 | 79 | |
Capital Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other longterm liabilities | 345 | 310 | 267 | 259 | 256 | 227 | 206 | |
Total non-current liabilities | 1,491 | 1,959 | 3,232 | 3,681 | 3,926 | 4,416 | 4,080 | |
Total liabilities | 2,185 | 2,726 | 4,024 | 4,575 | 4,830 | 5,155 | 4,824 | |
Share Capital | 6,112 | 6,119 | 5,071 | 1,508 | 1,508 | 1,207 | 1,207 | |
Share premium | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Retained earnings | 915 | 1,175 | 1,424 | 4,865 | 4,998 | 4,507 | 3,816 | |
Accumulated other equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Equity | 7,026 | 7,294 | 6,496 | 6,373 | 6,506 | 5,714 | 5,022 | |
Total Liabilities and Equity | 9,211 | 10,021 | 10,519 | 10,948 | 11,336 | 10,869 | 9,846 | |
Cash per Share | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | |
Cash, Current Inv Per share | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |