Ausnet Services | AST | Utilities
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million. Fiscal year ends in March. Figures are consolidated and restated.
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Cash and cash equiva... | 0.1 | 2 | 100 | 49 | 883 | 441 | 329 | |
Short-term investment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts receivables | 55 | 56 | 77 | 81 | 476 | 199 | 214 | |
Inventories | 2 | 2 | 2 | 4 | 38 | 52 | 43 | |
Deferred income taxes | 0 | 0 | 0 | 0 | 0 | 0 | 26 | |
Other current assets | 7 | 6 | 9 | 6 | 166 | 130 | 43 | |
Total current assets | 64 | 66 | 187 | 140 | 1,563 | 822 | 655 | |
Gross property plant... | 3,255 | 3,362 | 3,513 | 3,648 | 9,239 | 9,597 | 10,000 | |
Accumulated Depriciat... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net property, plant and Eq... | 3,255 | 3,362 | 3,513 | 3,648 | 9,239 | 9,597 | 10,000 | |
Work in Progress | 16 | 16 | 17 | 18 | 19 | 19 | 17 | |
Miscellaneous Investment | 0.2 | 0 | 0 | 0 | 535 | 476 | 306 | |
Deferred income taxes | 0 | 0 | 0 | 17 | 0 | 0 | 0 | |
Intangible assets | 0 | 0 | 0 | 24 | 496 | 561 | 555 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other long-term assets | 0 | 48 | 272 | 217 | 211 | 201 | 223 | |
Total non-current assets | 3,271 | 3,426 | 3,801 | 3,924 | 10,500 | 10,854 | 11,101 | |
Total assets | 3,335 | 3,491 | 3,989 | 4,064 | 12,063 | 11,676 | 11,757 | |
Short-term debt | 1,068 | 1,114 | 1,584 | 1,591 | 777 | 844 | 398 | |
Accounts Payable... | 57 | 57 | 71 | 64 | 498 | 338 | 271 | |
Provisions | 14 | 15 | 18 | 34 | 122 | 111 | 106 | |
Taxes Payable | 11 | 13 | 10 | 70 | 139 | 3 | 0 | |
Deferred Revenues | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other current liabilities | 2 | 0.1 | 0 | 0.1 | 47 | 19 | 10 | |
Total current liabilities | 1,152 | 1,200 | 1,682 | 1,758 | 1,582 | 1,314 | 786 | |
Long-term debt | 1,917 | 2,009 | 2,009 | 2,078 | 6,439 | 6,054 | 6,267 | |
Investments Liabilities | 0.2 | 0 | 0 | 0 | 209 | 174 | 303 | |
Deferred tax liabilities | 269 | 269 | 272 | 281 | 478 | 466 | 586 | |
Provisions | 3 | 15 | 14 | 3 | 79 | 52 | 42 | |
Capital Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other longterm liabilities | 0.7 | 0.6 | 0.4 | 3 | 28 | 58 | 74 | |
Total non-current liabilities | 2,190 | 2,294 | 2,296 | 2,364 | 7,233 | 6,804 | 7,272 | |
Total liabilities | 3,342 | 3,493 | 3,978 | 4,122 | 8,815 | 8,118 | 8,058 | |
Share Capital | 650 | 650 | 650 | 650 | 3,457 | 5,057 | 5,153 | |
Share premium | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Retained earnings | 439 | 443 | 455 | 386 | 887 | -404 | -360 | |
Accumulated other equity | -1,095 | -1,095 | -1,095 | -1,095 | -1,095 | -1,095 | -1,095 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Equity | -6 | -2 | 10 | -59 | 3,249 | 3,558 | 3,698 | |
Total Liabilities and Equity | 3,335 | 3,491 | 3,989 | 4,064 | 12,063 | 11,676 | 11,757 | |
Cash per Share | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | |
Cash, Current Inv Per share | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |