Aveo Group | AOG | Real estate
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million. Fiscal year ends in June. Figures are consolidated and restated.
2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Cash and cash equiva... | 19 | 14 | 44 | 15 | 18 | 31 | 24 | 33 | 35 | 47 | |
Short-term investment | 0 | 19 | 21 | 74 | 155 | 0 | 0 | 0 | 3,633 | 5,529 | |
Accounts receivables | 167 | 97 | 89 | 43 | 66 | 74 | 151 | 48 | 123 | 115 | |
Inventories | 279 | 169 | 130 | 171 | 258 | 293 | 107 | 260 | 275 | 170 | |
Deferred income taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other current assets | 25 | 15 | 19 | 10 | 12 | 38 | 24 | 50 | 29 | 94 | |
Total current assets | 491 | 313 | 303 | 312 | 509 | 435 | 306 | 390 | 4,095 | 5,955 | |
Gross property plant... | 139 | 65 | 32 | 31 | 24 | 22 | 19 | 19 | 0 | 0 | |
Accumulated Depriciat... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net property, plant and Eq... | 139 | 65 | 32 | 31 | 24 | 22 | 19 | 19 | 0 | 0 | |
Work in Progress | 492 | 465 | 466 | 542 | 614 | 382 | 337 | 172 | 0 | 0 | |
Miscellaneous Investment | 2,931 | 2,910 | 3,029 | 3,155 | 2,587 | 2,511 | 2,593 | 2,794 | 0 | 0 | |
Deferred income taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Intangible assets | 4 | 3 | 3 | 3 | 3 | 2 | 5 | 6 | 0 | 0 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other long-term assets | 42 | 17 | 28 | 13 | 8 | 6 | 11 | 13 | 0 | 0 | |
Total non-current assets | 3,608 | 3,459 | 3,558 | 3,744 | 3,236 | 2,923 | 2,964 | 3,002 | 0 | 0 | |
Total assets | 4,098 | 3,773 | 3,861 | 4,056 | 3,745 | 3,358 | 3,270 | 3,393 | 4,095 | 5,955 | |
Short-term debt | 1,149 | 1,317 | 1,594 | 1,444 | 1,567 | 1,655 | 1,282 | 1,384 | 1,987 | 3,371 | |
Accounts Payable... | 141 | 149 | 157 | 58 | 56 | 72 | 51 | 45 | 173 | 186 | |
Provisions | 17 | 11 | 17 | 24 | 22 | 7 | 24 | 31 | 57 | 61 | |
Taxes Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 155 | |
Deferred Revenues | 0 | 0 | 0 | 81 | 96 | 97 | 97 | 97 | 115 | 204 | |
Capital Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other current liabilities | 0 | 10 | 10 | 5 | 23 | 21 | 11 | 2 | 0 | 0 | |
Total current liabilities | 1,308 | 1,487 | 1,777 | 1,612 | 1,764 | 1,851 | 1,465 | 1,559 | 2,434 | 3,976 | |
Long-term debt | 1,144 | 968 | 392 | 673 | 684 | 278 | 321 | 266 | 0 | 0 | |
Investments Liabilities | 0 | 0 | 0 | 0 | 0 | 23 | 13 | 0.3 | 0 | 0 | |
Deferred tax liabilities | 260 | 153 | 174 | 200 | 70 | 30 | 40 | 61 | 0 | 0 | |
Provisions | 0.9 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | |
Capital Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other longterm liabilities | 45 | 48 | 41 | 39 | 54 | 0 | 0 | 0 | 0 | 0 | |
Total non-current liabilities | 1,450 | 1,172 | 610 | 913 | 810 | 333 | 376 | 328 | 0 | 0 | |
Total liabilities | 2,758 | 2,658 | 2,387 | 2,525 | 2,574 | 2,184 | 1,840 | 1,887 | 2,434 | 3,976 | |
Share Capital | 450 | 549 | 769 | 779 | 791 | 933 | 1,094 | 1,122 | 1,178 | 1,263 | |
Share premium | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Retained earnings | 490 | 184 | 245 | 289 | -89 | -35 | -13 | -11 | -106 | 136 | |
Accumulated other equity | 0 | 0 | 0 | 0 | 0 | -229 | -228 | -193 | 0 | 0 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Minority Interest | 401 | 381 | 460 | 463 | 469 | 504 | 576 | 587 | 588 | 580 | |
Total Equity | 1,340 | 1,115 | 1,474 | 1,531 | 1,171 | 1,174 | 1,430 | 1,506 | 1,660 | 1,979 | |
Total Liabilities and Equity | 4,098 | 3,773 | 3,861 | 4,056 | 3,745 | 3,358 | 3,270 | 3,393 | 4,095 | 5,955 | |
Cash per Share | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | |
Cash, Current Inv Per share | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |