Aristocrat Leisure Limited | ALL | Consumer services
Performance | Valuation | Growth | Summary | Balance Sheet | Income Statement | Cash Flow
A$ in Million. Fiscal year ends in September. Figures are consolidated and restated.
2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||
Cash and cash equiva... | 20 | 29 | 23 | 30 | 30 | 329 | 283 | 547 | |
Short-term investment | 6 | 5 | 6 | 6 | 6 | 25 | 7 | 6 | |
Accounts receivables | 203 | 242 | 253 | 352 | 352 | 442 | 433 | 512 | |
Inventories | 86 | 82 | 69 | 65 | 65 | 102 | 124 | 116 | |
Deferred income taxes | 8 | 1 | 0.25 | 7 | 7 | 0 | 28 | 13 | |
Other current assets | 8 | 6 | 3 | 5 | 5 | 0 | 0 | 0 | |
Total current assets | 331 | 365 | 354 | 464 | 464 | 899 | 875 | 1,195 | |
Gross property plant... | 100 | 109 | 103 | 107 | 107 | 204 | 218 | 241 | |
Accumulated Depriciat... | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net property, plant and Eq... | 100 | 109 | 103 | 107 | 107 | 204 | 218 | 241 | |
Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Miscellaneous Investment | 9 | 9 | 7 | 5 | 5 | 8 | 7 | 8 | |
Deferred income taxes | 105 | 91 | 88 | 75 | 75 | 81 | 55 | 54 | |
Intangible assets | 114 | 109 | 105 | 151 | 151 | 1,942 | 1,737 | 1,688 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other long-term assets | 50 | 78 | 68 | 71 | 71 | 86 | 97 | 107 | |
Total non-current assets | 378 | 396 | 370 | 409 | 409 | 2,320 | 2,113 | 2,098 | |
Total assets | 709 | 761 | 725 | 873 | 873 | 3,219 | 2,988 | 3,293 | |
Short-term debt | 7 | 0 | 7 | 0.12 | 0.12 | 0.1 | 0 | 0.1 | |
Accounts Payable... | 126 | 157 | 140 | 163 | 163 | 362 | 371 | 405 | |
Provisions | 15 | 14 | 14 | 14 | 14 | 28 | 33 | 44 | |
Taxes Payable | 0 | 0 | 0 | 0 | 0 | 11 | 82 | 149 | |
Deferred Revenues | 0 | 0 | 0 | 0 | 0 | 40 | 64 | 55 | |
Capital Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other current liabilities | 30 | 35 | 42 | 39 | 39 | 0.3 | 0 | 0.5 | |
Total current liabilities | 178 | 205 | 202 | 217 | 217 | 442 | 549 | 653 | |
Long-term debt | 299 | 261 | 207 | 238 | 238 | 1,780 | 1,288 | 1,199 | |
Investments Liabilities | 0 | 0 | 0 | 0 | 0 | 8 | 11 | 0.9 | |
Deferred tax liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | |
Provisions | 18 | 16 | 15 | 14 | 14 | 15 | 13 | 14 | |
Capital Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other longterm liabilities | 26 | 27 | 24 | 29 | 29 | 57 | 51 | 68 | |
Total non-current liabilities | 343 | 304 | 246 | 281 | 281 | 1,859 | 1,363 | 1,294 | |
Total liabilities | 521 | 509 | 448 | 498 | 498 | 2,301 | 1,912 | 1,947 | |
Share Capital | 188 | 209 | 233 | 233 | 233 | 694 | 694 | 715 | |
Share premium | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Retained earnings | 2 | 46 | 45 | 146 | 146 | 224 | 382 | 631 | |
Accumulated other equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Minority Interest | -2 | -3 | -2 | -4 | -4 | 0 | 0 | 0 | |
Total Equity | 188 | 252 | 277 | 375 | 375 | 917 | 1,076 | 1,346 | |
Total Liabilities and Equity | 709 | 761 | 725 | 873 | 873 | 3,219 | 2,988 | 3,293 | |
Cash per Share | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | |
Cash, Current Inv Per share | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |