Seek Ltd · Financials

ASX: SEK · Communication Services · Internet Content & Information

A$12.89
At close 24 Jul 2026

Income Statement, FY16–FY25

Revenue, costs and profitability, exactly as reported in each year's audited accounts. Negative figures shown in (brackets).

10 financial years
Line item FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Revenue
Total Revenue 950M 1.0B 1.3B 1.6B 651M 760M 1.1B 1.2B 1.1B 1.1B
Costs and Expenses
Cost of Revenue (39M) (419M) (585M) (856M) (316M) (363M) (476M) (511M) (542M)
Gross Profit 911M 972M 730M 681M 412M 397M 640M 1.2B 542M 1.1B
Operating Expenses (250M) (302M) (516M) (344M) (182M) (233M) (269M) (261M) (257M) (842M)
Operating Income 322M 331M 318M 377M 153M 226M 372M 385M 295M 392M
Other Income/Expenses
Interest Expense (42M) (29M) (42M) (65M) (75M) (48M) (52M) (75M) (79M) (80M)
Profit Before Taxes 557M 437M 173M 301M (94M) 138M 342M 305M (38M) 312M
Income Tax 157M 75M 83M 86M 45M 34M 101M 75M 22M (73M)
Net Income 357M 340M 53M 180M (113M) 752M 169M 1.0B (101M) 245M
Per Share Data
Basic EPS 1.04 0.98 0.15 0.51 (0.32) 0.35 0.48 0.65 (0.28) 0.687
Diluted EPS 1.02 0.97 0.15 0.5 (0.32) 0.35 0.48 2.93 (0.28) 0.684
Shares Outstanding (in millions)
Basic Shares 343M 344M 348M 350M 351M 352M 353M 354M 356M 357M
Diluted Shares 347M 350M 353M 354M 352M 356M 356M 357M 356M 358M

Balance Sheet, FY16–FY25

Assets, liabilities and shareholders' equity at each financial year end. Negative figures shown in (brackets).

10 financial years
Line item FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Current Assets
Cash & Cash Equivalents 505M 652M 362M 383M 605M 492M 325M 251M 199M 150M
Short-term Investments 159M 58M 4M 46M 31M 57M 31M
Accounts Receivable 99M 112M 170M 148M 152M 771M 596M 169M 141M 160M
Inventories
Total Current Assets 737M 842M 625M 693M 817M 2.3B 2.3B 477M 401M 346M
Non-Current Assets
Property, Plant & Equipment (Net) 28M 29M 40M 43M 36M 67M 65M 58M 51M 44M
Investments 597M 705M 574M 683M 2.9B 2.5B 2.5B
Intangible Assets 2.4B 2.7B 2.6B 2.7B 2.6B 1.4B 1.5B 1.6B 1.6B 1.7B
Goodwill
Total Non-Current Assets 2.5B 2.8B 3.2B 3.6B 3.5B 2.3B 2.4B 4.8B 4.4B 4.4B
Total Assets 3.3B 3.7B 3.8B 4.3B 4.3B 4.6B 4.7B 5.2B 4.8B 4.8B
Current Liabilities
Short-term Debt & Overdrafts 71M 38M 81M 133M 143M 77M 9M 6M
Trade Payables 118M 192M 244M 260M 307M 831M 426M 217M 153M 167M
Total Current Liabilities 575M 550M 764M 905M 961M 1.3B 1.2B 520M 465M 495M
Non-Current Liabilities
Long-term Debt 752M 930M 1.2B 1.5B 1.8B 1.0B 1.4B 1.3B 1.2B 1.1B
Total Non-Current Liabilities 879M 1.1B 1.4B 1.7B 2.0B 1.4B 1.7B 2.0B 1.7B 1.6B
Total Liabilities 1.5B 1.6B 2.1B 2.6B 3.0B 2.7B 2.8B 2.6B 2.2B 2.1B
Shareholders' Equity
Share Capital 223M 252M 269M 269M 269M 269M 269M 269M 277M 280M
Retained Earnings 1.0B 1.3B 1.1B 1.1B 894M 1.5B 1.6B 2.4B 2.2B 2.3B
Total Shareholders' Equity 1.8B 2.0B 1.6B 1.4B 1.1B 1.8B 1.8B 2.7B 2.6B 2.7B
Total Liabilities & Equity 3.3B 3.7B 3.8B 4.3B 4.3B 4.6B 4.7B 5.2B 4.8B 4.8B

Cash Flow, FY16–FY25

Cash generated and spent across operating, investing and financing activities. Negative figures shown in (brackets).

10 financial years
Line item FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Operating Activities
Net Income 357M 340M 52M 180M (121M) 105M 241M 203M
Cash from Operating Activities 335M 280M 393M 374M 300M 348M 397M 320M 329M 330M
Investing Activities
Investments in PPE (15M) (15M) (26M) (125M) (93M) (138M) (133M) (189M) (13M) (8M)
Cash from Investing Activities 267M (155M) (269M) (302M) (257M) 109M (573M) (165M) (128M) (77M)
Financing Activities
Debt Repayments 503M (188M) 169M 303M 262M 292M 198M 198M (84M) (149M)
Share Repurchases 267M
Dividends Paid (131M) (146M) (158M) (162M) (48M) (116M) (152M) (160M) (150M) (143M)
Cash from Financing Activities (526M) 44M (427M) (61M) 192M (523M) (2M) (271M) (247M) (310M)
Cash Position
Cash at Beginning of Period 450M 505M 652M 362M 383M 605M 492M 325M 251M 199M
Cash at End of Period 505M 652M 362M 383M 605M 492M 325M 251M 199M 150M
Free Cash Flow
Free Cash Flow (Reported) 320M 266M 367M 248M 207M 210M 264M 176M 160M 200M
Free Cash Flow (Calculated) 320M 266M 367M 248M 207M 210M 264M 130M 316M 322M

Analysis

How have Seek's (SEK) revenue, margins and earnings per share trended over time?

Seek's revenue rose from $950.4M in FY2016 to $1,294.5M in FY2018, peaked at $1,557.3M in FY2019, then fell sharply to $650.6M in FY2020 before rebuilding through $760.3M, $1,116.5M and $1,225.3M in FY2021 to FY2023, and settling at $1,084.1M in FY2024 and $1,097.0M in FY2025.

Margins have been uneven across the period. Gross profit ratio ran above 90% in FY2016 and FY2017 (95.9% and 93.8%) before falling into the 43%-63% range between FY2018 and FY2022, then rebounding to 99.4% in FY2023 and 50.0% in FY2024; margin ratios for FY2025 are not disclosed in the company's reported figures. Operating income ratio has been comparatively steadier, running roughly between 23.5% and 33.8% across the ten years, with operating income of $392.0M in FY2025 against revenue of $1,097.0M.

Diluted EPS has been volatile, moving from $1.02 in FY2016 to a low of -$0.32 in FY2020, spiking to $2.93 in FY2023 on net income of $1,045.6M, then swinging to -$0.28 in FY2024 and recovering to $0.684 in FY2025 as net income returned to $245.2M.

Updated 4 Jul 2026

How resilient is Seek Ltd's (SEK) balance sheet?

Seek Ltd's total assets have expanded from $3.3B in FY2016 to $4.8B in FY2025, alongside a rise in shareholder equity from $1.8B to $2.7B over the same period. Retained earnings have grown from $1.0B to $2.3B, though the path wasn't linear — equity fell to $1.1B in FY2020 as retained earnings dipped to $894.4M, before rebuilding to $2.7B by FY2023 and holding near that level through FY2025.

Total liabilities sat at $2.1B in FY2025, versus $1.5B in FY2016, with long-term loans of $1.1B making up the bulk of that figure — down from a peak of $1.8B in FY2020. Short-term debt and bank overdrafts, which ran as high as $143.4M in FY2020, were reduced to zero in both FY2023 and FY2024 before a modest $5.6M reappeared in FY2025. Debt relative to equity has eased from roughly 179% in FY2020 to about 40% in FY2025.

Cash and cash equivalents have followed a declining trend in recent years, falling every year from $604.8M in FY2020 to $150.2M in FY2025. Total liabilities stood at $2.1B against total equity of $2.7B in FY2025, meaning liabilities equal about 77% of equity, versus FY2020 when liabilities of $3.0B were roughly 2.7 times the $1.1B equity base. With retained earnings at their highest reported level by FY2025, the balance sheet's leverage position looks markedly lighter than in FY2019-FY2020, even as cash reserves have thinned considerably.

Updated 5 Jul 2026

How much cash has Seek (SEK) generated and returned to shareholders?

Operating cash flow has stayed in a relatively narrow band across the ten years, ranging from $280.4M in FY2017 to $396.6M in FY2022, and standing at $330.0M in FY2025. Capital expenditure rose from a low of $14.7M in FY2017 to a high of $189.4M in FY2023, before easing to $130.0M in FY2025. Free cash flow has trended lower as capex increased, falling from $320.1M in FY2016 to $159.8M in FY2024 and recovering slightly to $200.0M in FY2025.

Dividend payments have remained fairly steady, running between $47.8M in FY2020 (the low point during that year's net loss) and $161.5M in FY2019, with $142.7M paid out in FY2025. Share buybacks appear in only one year of the reported period, at $267.2M in FY2017; no buyback activity is disclosed in any other year shown, indicating dividends have been the primary form of cash returned to shareholders across most of the period.

Updated 4 Jul 2026

AI-assisted analysis generated from Craytheon's verified financial data · How this works

Data is general information only, not financial advice. Figures are as reported in company filings (some ASX companies report in USD); share prices are AUD.